XML 39 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
12 Months Ended
Dec. 31, 2012
Fair Value Measurements [Abstract]  
Fair Value Measurements
Note 7. Fair Value Measurements

As of December 31, 2012, the Company held a liability for acquisition-related contingent consideration that is required to be measured at fair value on a recurring basis.

The Company's acquisition-related contingent consideration is measured at fair value on a recurring basis using Level 3 inputs.

The following table presents changes to the Company's acquisition-related contingent consideration for the years ended December 31, 2012 and 2011:

 
 
Fair Value Measurements
Using Significant
 
 
 
Unobservable Inputs(Level 3)
 
 
 
Acquisition-related
Contingent Consideration
 
 
 
 
 
 
 
 
 
 
2012
 
 
2011
 
 
 
 
 
 
 
 
Balance at January 1
 
E
5,753
 
 
E
3,212
 
Change in fair value recorded in earnings
 
 
780
 
 
 
2,541
 
Balance at December 31
 
E
 6,533
 
 
E
5,753
 
 
The fair value recorded as of December 31, 2011 was determined based on a projection period ending in 2023, which corresponds to the lifetime of the underlying patents. This projection period has been extended to 2030 based on management's revised assessment of the Company's ability to generate new patents from its research, in the fair value calculation performed as December 31, 2012. At the time of the acquisition the RSV vaccine was originally planned to be out-licensed after the pre-clinical phase with potential royalties of 2%. Management's new plan is to bring the RSV vaccine through a Phase I and II, which adds considerable value and changes expected royalties to 10% and therefore increased the liability due to NIL. Additionally, the contingent consideration related to the intra-nasal influenza vaccine has been reduced to zero, as it is very unlikely that the Phase III clinical trial will start before April 1, 2013, now that the Company has regained the rights to the influenza vaccine technology.