XML 20 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Financing (Details)
9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2012
USD ($)
Sep. 30, 2012
EUR (€)
Sep. 30, 2011
EUR (€)
Dec. 31, 2011
EUR (€)
Sep. 30, 2012
Norwood Secured Loan [Member]
EUR (€)
Nov. 01, 2012
Norwood Secured Loan [Member]
Sep. 30, 2012
Norwood Secured Loan [Member]
USD ($)
Sep. 30, 2012
Norwood Secured Loan [Member]
04/03/2009 [Member]
EUR (€)
Sep. 30, 2012
Norwood Secured Loan [Member]
04/03/2009 [Member]
USD ($)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
EUR (€)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
USD ($)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
08/04/2011 [Member]
EUR (€)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
11/08/2011 [Member]
EUR (€)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
02/17/2012 [Member]
EUR (€)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
12/10/2007 [Member]
USD ($)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
12/10/2007 [Member]
EUR (€)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
01/22/2008 [Member]
USD ($)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
01/22/2008 [Member]
EUR (€)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
04/25/2008 [Member]
USD ($)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
04/25/2008 [Member]
EUR (€)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
06/30/2008 [Member]
USD ($)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
06/30/2008 [Member]
EUR (€)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
11/18/2008 [Member]
USD ($)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
11/18/2008 [Member]
EUR (€)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
02/9/2009 [Member]
USD ($)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
02/9/2009 [Member]
EUR (€)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
06/15/2009 [Member]
USD ($)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
06/15/2009 [Member]
EUR (€)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
10/13/2009 [Member]
USD ($)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
10/13/2009 [Member]
EUR (€)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
12/18/2009 [Member]
USD ($)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
12/18/2009 [Member]
EUR (€)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
04/09/2012 [Member]
EUR (€)
Sep. 30, 2012
Round Enterprises Ltd. [Member]
05/04/2012 [Member]
EUR (€)
Sep. 30, 2012
Eardley Holding A.G. [Member]
USD ($)
Sep. 30, 2012
Eardley Holding A.G. [Member]
EUR (€)
Sep. 30, 2012
Eardley Holding A.G. [Member]
08/04/2011 [Member]
EUR (€)
Sep. 30, 2012
Eardley Holding A.G. [Member]
11/08/2011 [Member]
EUR (€)
Sep. 30, 2012
Eardley Holding A.G. [Member]
02/17/2012 [Member]
EUR (€)
Sep. 30, 2012
Eardley Holding A.G. [Member]
06/23/2006 [Member]
USD ($)
Sep. 30, 2012
Eardley Holding A.G. [Member]
06/23/2006 [Member]
EUR (€)
Sep. 30, 2012
Eardley Holding A.G. [Member]
06/15/2009 [Member]
USD ($)
Sep. 30, 2012
Eardley Holding A.G. [Member]
06/15/2009 [Member]
EUR (€)
Sep. 30, 2012
Eardley Holding A.G. [Member]
04/09/2012 [Member]
EUR (€)
Sep. 30, 2012
Eardley Holding A.G. [Member]
05/04/2012 [Member]
EUR (€)
Sep. 30, 2012
Anglo Irish Bank S.A. [Member]
10/21/2007 [Member]
USD ($)
Sep. 30, 2012
Anglo Irish Bank S.A. [Member]
10/21/2007 [Member]
EUR (€)
Sep. 30, 2012
Von Meyenburg [Member]
08/03/2009 [Member]
USD ($)
Sep. 30, 2012
Von Meyenburg [Member]
08/03/2009 [Member]
EUR (€)
Sep. 30, 2012
Round Enterprises Ltd. and Eardley Holding A.G. [Member]
Short term and long term debt instruments [Line Items]                                                                                                    
Carrying value of convertible notes   € 31,064,000                                                                                                
Issuance date of debt convertible         Apr. 19, 2012         Feb. 10, 2012                                                                               May 04, 2012
Principal balance   1,165,000 2,319,000             1,100,000                                                                                
Face Amount 190       2,500,000           1,200                                               300                              
Maturity Date Nov. 30, 2012 Nov. 30, 2012               Dec. 16, 2011                                                                               Nov. 30, 2012
Principal balance converted to shares (in shares) 19,301,474 19,301,474                                                                                                
Fixed EUR/USD Rate for Conversion Price               1.2812 [1]   1.3260         1.4429 [2] 1.4429 [2] 1.4629 [2] 1.4629 [2] 1.5889 [2] 1.5889 [2] 1.5380 [2] 1.5380 [2] 1.2650 [2] 1.2650 [2] 1.2940 [2] 1.2940 [2] 1.4045 [2],[3] 1.4045 [2],[3] 1.4854 [2] 1.4854 [2] 1.4338 [2] 1.4338 [2]                   1.4300 [2],[3] 1.4300 [2],[3]     1.4090 [2],[4] 1.4090 [2],[4] 1.4400 [2] 1.4400 [2]  
Conversion price                 $ 0.50 [1]   $ 0.08       $ 0.50 [2]   $ 0.50 [2]   $ 0.50 [2]   $ 0.50 [2]   $ 0.50 [2]   $ 0.50 [2]   $ 0.80 [2],[3]   $ 0.25 [2]   $ 0.25 [2]                 $ 0.10 [2],[5]   $ 0.80 [2],[3]       $ 0.50 [2],[4]   $ 0.80 [2]    
Amount of payment of accrued interest due         402,000                                                                                          
Percentage reduction in price per share (in hundredths)         10.00%                                                                                         10.00%
Amount of investment by new investors, minimum             20,000                                                                                      
Details of the convertible notes loans and contingent liabilities [Abstract]                                                                                                    
1st-Issue Date               Apr. 03, 2009 [1]   Sep. 30, 2012 [6]   Aug. 04, 2011 [7] Nov. 08, 2011 [6] Feb. 17, 2012 [6] Dec. 10, 2007 [2] Dec. 10, 2007 [2] Jan. 22, 2008 [2] Jan. 22, 2008 [2] Apr. 25, 2008 [2] Apr. 25, 2008 [2] Jun. 30, 2008 [2] Jun. 30, 2008 [2] Nov. 28, 2008 [2] Nov. 28, 2008 [2] Feb. 09, 2009 [2] Feb. 09, 2009 [2] Jun. 15, 2009 [2],[3] Jun. 15, 2009 [2],[3] Oct. 13, 2009 [2] Oct. 13, 2009 [2] Dec. 18, 2009 [2] Dec. 18, 2009 [2] Apr. 19, 2012 [6] May 04, 2012 [6] Sep. 30, 2012 [6] Sep. 30, 2012 [6] Aug. 04, 2011 [7] Nov. 08, 2011 [6] Feb. 17, 2012 [6] Jun. 23, 2006 [2],[5] Jun. 23, 2006 [2],[5] Jun. 15, 2009 [2],[3] Jun. 15, 2009 [2],[3] Apr. 19, 2012 [6] May 04, 2012 [6] Oct. 21, 2007 [2],[4] Oct. 21, 2007 [2],[4] Aug. 03, 2009 [2] Aug. 03, 2009 [2]  
Principal Amount, Short Term   26,466,000           2,500,000 [1]   200,000 [6]   933,000 [7] 400,000 [6] 1,000,000 [6]   1,500,000 [2]   1,500,000 [2]   2,000,000 [2]   1,500,000 [2]   1,200,000 [2]   1,500,000 [2]   5,500,000 [2],[3]   2,000,000 [2]   2,200,000 [2] 322,000 [6] 480,000 [6]   50,000 [6] 233,000 [7] 100,000 [6] 200,000 [6]   148,000 [2],[5]   100,000 [2],[3] 80,000 [6] 120,000 [6]   500,000 [2],[4]   200,000 [2]  
Change in loan interest rate (in hundredths)           10.00%                                                                                        
Interest Rate (in hundredths)                 5.00% [1]   10.00% [6] 10.00% [7] 10.00% [6] 10.00% [6] 10.00% [2] 10.00% [2] 10.00% [2] 10.00% [2] 10.00% [2] 10.00% [2] 10.00% [2] 10.00% [2] 10.00% [2] 10.00% [2] 10.00% [2] 10.00% [2] 10.00% [2],[3] 10.00% [2],[3] 5.00% [2] 5.00% [2] 5.00% [2] 5.00% [2] 10.00% [6] 10.00% [6] 10.00% [6] 10.00% [6] 10.00% [7] 10.00% [6] 10.00% [6] 10.00% [2],[5] 10.00% [2],[5] 10.00% [2],[3] 10.00% [2],[3] 10.00% [6] 10.00% [6] 10.00% [2],[4] 10.00% [2],[4] 10.00% [2] 10.00% [2]  
Conversion Price (stated) (in dollars per share)                 $ 0.50 [1]   $ 0.08       $ 0.50 [2]   $ 0.50 [2]   $ 0.50 [2]   $ 0.50 [2]   $ 0.50 [2]   $ 0.50 [2]   $ 0.80 [2],[3]   $ 0.25 [2]   $ 0.25 [2]                 $ 0.10 [2],[5]   $ 0.80 [2],[3]       $ 0.50 [2],[4]   $ 0.80 [2]    
Fixed EUR/USD Rate for Conversion Price               1.2812 [1]   1.3260         1.4429 [2] 1.4429 [2] 1.4629 [2] 1.4629 [2] 1.5889 [2] 1.5889 [2] 1.5380 [2] 1.5380 [2] 1.2650 [2] 1.2650 [2] 1.2940 [2] 1.2940 [2] 1.4045 [2],[3] 1.4045 [2],[3] 1.4854 [2] 1.4854 [2] 1.4338 [2] 1.4338 [2]                   1.4300 [2],[3] 1.4300 [2],[3]     1.4090 [2],[4] 1.4090 [2],[4] 1.4400 [2] 1.4400 [2]  
Accrued Interest   7,171,000                                                                                                
Total Long Term Convertible Notes to Related Parties   33,637,000                                                                                                
Norwood Contingent Liability   6,323,000 [8]                                                                                                
TOTAL LOANS, NOTES, AND CONTINGENT LIABILITY   39,960,000                                                                                                
Required future payments on long-term debt [Abstract]                                                                                                    
Current portion of notes payable to related Parties   33,637,000   5,711,000                                                                                            
Contingent liability to Norwood (milestones and royalties)   6,323,000   5,753,000                                                                                            
Contingent on ability to repay   0   25,331,000                                                                                            
TOTAL LOANS, NOTES, AND CONTINGENT LIABILITY   39,960,000                                                                                                
Debt instrument face amount 190       2,500,000           1,200                                               300                              
Debt collateral description               The note is secured against 1/3rd of Bestewil common stock                                     The loan is secured against 2/3rds of the IP assets of Bestewil Holding BV The loan is secured against 2/3rds of the IP assets of Bestewil Holding BV                                            
Debt amendment payment amount               402,000                                                                                    
Debt repayment and conversion price description The repayment of the loan will be half in shares and half in cash and is contingent on an investment in the Company of not less than $20,000 by new investors. The conversion price is determined by reducing by 10% the price per share of the Company's common stock paid by the investors in connection with such an investment. In the case Mymetics is not able to close the investment of not less than $20,000 before or on September 30, 2012, the terms of the loan will revert to the original terms and the loan and accrued interest becomes immediately payable The repayment of the loan will be half in shares and half in cash and is contingent on an investment in the Company of not less than $20,000 by new investors. The conversion price is determined by reducing by 10% the price per share of the Company's common stock paid by the investors in connection with such an investment. In the case Mymetics is not able to close the investment of not less than $20,000 before or on September 30, 2012, the terms of the loan will revert to the original terms and the loan and accrued interest becomes immediately payable                                                                                                
Conversion feature minimum investment amount $ 20,000                                                                                                  
Conversion price reduction percentage (in hundredths) 10.00% 10.00%                                                                                                
[1] Under the terms of the acquisition of Bestewil BV, as part of the consideration, the Company issued to Norwood Immunology Limited (“NIL”) a convertible redeemable note (the “Note”) in the principal amount of E2,500 with a maturity date of April 1st, 2012 and bearing interest at 5% per annum. The note is secured against 1/3rd of Bestewil common stock. On April 19, 2012, Mymetics and (NIL) agreed to an amendment to the E2,500 loan agreement. The amended agreement resulted in the payment E402 on April 20, 2012 covering all the accrued interest due to NIL and a delay of the repayment of the E2,500 loan until September 30, 2012, with a 5% interest per annum starting April 20, 2012. The repayment of the loan will be half in shares and half in cash and is contingent on an investment in the Company of not less than $20,000 by new investors. The conversion price is determined by reducing by 10% the price per share of the Company’s common stock paid by the investors in connection with such an investment. In the event Mymetics is not able to close the investment of not less than $20,000 from new investors on or before September 30, 2012, the loan and accrued interest become immediately payable. On October 31, 2012, Mymetics agreed with NIL to amend the terms and conditions of the second amendment signed on September 21, 2012. The deadline of October 31, 2012 for Mymetics to close the investment has been moved to December 31, 2012. The interest rate of the loan has changed from 5% to 10% starting from November 1, 2012 and Mymetics will pay E109 to NIL by November 16, 2012, which reflects the interest on the loan until December 31, 2012.
[2] The loans expire the earlier of (i) November 30, 2012 or (ii) upon an event of default. The loans are secured by the IP assets of the Company.
[3] The loans expire the earlier of (i) November 30, 2012 or (ii) upon an event of default. The loan is secured against 2/3rds of the IP assets of Bestewil Holding BV.
[4] Renamed Hyposwiss Private Bank Geneve S.A. and acting on behalf of Round Enterprises Ltd. which is a major shareholder.
[5] Private investment company of Dr. Thomas Staehelin, member of the Board of Directors and of the Audit Committee of the Company. Face value is stated in U.S. dollars at $190
[6] The loans expire the earlier of (i) November 30, 2012 or (ii) upon an event of default.
[7] The loans expire the earlier of (i) November 30, 2012 or (ii) upon an event of default. The face values of the loans are stated in U.S. dollars at $1,200 and $300, respectively. These notes are under negotiation as they are expiring.
[8] Under the terms of the acquisition of Bestewil BV, as part of the consideration, the Company is committed to make further payments to NIL in the event that certain stated milestones for the development of vaccines are achieved. These have been considered on a risk probability basis.