XML 22 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Financing (Details)
6 Months Ended 3 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended
Jun. 30, 2012
USD ($)
Jun. 30, 2012
EUR (€)
Jun. 30, 2011
EUR (€)
Dec. 31, 2011
EUR (€)
Jun. 30, 2012
Norwood Secured Loan [Member]
EUR (€)
Jun. 30, 2012
Norwood Secured Loan [Member]
USD ($)
Jun. 30, 2012
Norwood Secured Loan [Member]
EUR (€)
Jun. 30, 2012
Norwood Secured Loan [Member]
04/03/2009 [Member]
EUR (€)
Jun. 30, 2012
Norwood Secured Loan [Member]
04/03/2009 [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
EUR (€)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
08/04/2011 [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
08/04/2011 [Member]
EUR (€)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
11/08/2011 [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
11/08/2011 [Member]
EUR (€)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
12/10/2007 [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
12/10/2007 [Member]
EUR (€)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
01/22/2008 [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
01/22/2008 [Member]
EUR (€)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
04/25/2008 [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
04/25/2008 [Member]
EUR (€)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
06/30/2008 [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
06/30/2008 [Member]
EUR (€)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
11/18/2008 [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
11/18/2008 [Member]
EUR (€)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
02/9/2009 [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
02/9/2009 [Member]
EUR (€)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
06/15/2009 [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
06/15/2009 [Member]
EUR (€)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
10/13/2009 [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
10/13/2009 [Member]
EUR (€)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
12/18/2009 [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
12/18/2009 [Member]
EUR (€)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
02/17/2012 [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
02/17/2012 [Member]
EUR (€)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
04/09/2012 [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
04/09/2012 [Member]
EUR (€)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
05/04/2012 [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. [Member]
05/04/2012 [Member]
EUR (€)
Jun. 30, 2012
Eardley Holding A.G. [Member]
EUR (€)
Jun. 30, 2012
Eardley Holding A.G. [Member]
08/04/2011 [Member]
USD ($)
Jun. 30, 2012
Eardley Holding A.G. [Member]
08/04/2011 [Member]
EUR (€)
Jun. 30, 2012
Eardley Holding A.G. [Member]
11/08/2011 [Member]
USD ($)
Jun. 30, 2012
Eardley Holding A.G. [Member]
11/08/2011 [Member]
EUR (€)
Jun. 30, 2012
Eardley Holding A.G. [Member]
06/23/2006 [Member]
USD ($)
Jun. 30, 2012
Eardley Holding A.G. [Member]
06/23/2006 [Member]
EUR (€)
Jun. 30, 2012
Eardley Holding A.G. [Member]
06/15/2009 [Member]
USD ($)
Jun. 30, 2012
Eardley Holding A.G. [Member]
06/15/2009 [Member]
EUR (€)
Jun. 30, 2012
Eardley Holding A.G. [Member]
02/17/2012 [Member]
USD ($)
Jun. 30, 2012
Eardley Holding A.G. [Member]
02/17/2012 [Member]
EUR (€)
Jun. 30, 2012
Eardley Holding A.G. [Member]
04/09/2012 [Member]
USD ($)
Jun. 30, 2012
Eardley Holding A.G. [Member]
04/09/2012 [Member]
EUR (€)
Jun. 30, 2012
Eardley Holding A.G. [Member]
05/04/2012 [Member]
USD ($)
Jun. 30, 2012
Eardley Holding A.G. [Member]
05/04/2012 [Member]
EUR (€)
Jun. 30, 2012
Anglo Irish Bank S.A. [Member]
10/21/2007 [Member]
USD ($)
Jun. 30, 2012
Anglo Irish Bank S.A. [Member]
10/21/2007 [Member]
EUR (€)
Jun. 30, 2012
Von Meyenburg [Member]
08/03/2009 [Member]
USD ($)
Jun. 30, 2012
Von Meyenburg [Member]
08/03/2009 [Member]
EUR (€)
Jun. 30, 2012
Round Enterprises Ltd. and Eardley Holding A.G. [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. and Eardley Holding A.G. [Member]
USD ($)
Jun. 30, 2012
Round Enterprises Ltd. and Eardley Holding A.G. [Member]
05/04/2012 [Member]
Short term and long term debt instruments [Line Items]                                                                                                                          
Carrying value of convertible notes   € 30,310,000               € 322,000                                                         € 480,000 € 80,000                           € 120,000              
Issuance date of debt convertible           Apr. 19, 2012 Apr. 19, 2012     Feb. 10, 2012                                                                                                   May 04, 2012  
Principal balance   1,165,000 0             1,100,000                                                                                                      
Face Amount         2,500,000   2,500,000         1,200,000                                                         300,000       190,000                                
Maturity Date                   Dec. 16, 2011                                                                                                 Sep. 30, 2012   Jul. 31, 2012
Principal balance converted to shares (in shares) 19,301,474 19,301,474                                                                                                                      
Fixed EUR/USD Rate for Conversion Price               1.2812 [1]   1.3260   0 [2] 0 [2] 0 [3] 0 [3] 1.4429 [4] 1.4429 [4] 1.4629 [4] 1.4629 [4] 1.5889 [4] 1.5889 [4] 1.538 [4] 1.538 [4] 1.265 [4] 1.265 [4] 1.294 [4] 1.294 [4] 1.4045 [4],[5] 1.4045 [4],[5] 1.4854 [4] 1.4854 [4] 1.4338 [4] 1.4338 [4] 0 [3] 0 [3] 0 [6] 0 [6] 0 [7] 0 [7]   0 [2] 0 [2] 0 [3] 0 [3] 0 [4],[8] 0 [4],[8] 1.43 [4],[5] 1.43 [4],[5] 0 [3] 0 [3] 0 [6] 0 [6] 0 [7] 0 [7] 1.409 [4],[9] 1.409 [4],[9] 1.44 [4] 1.44 [4]      
Conversion price                 $ 0.50 [1]   $ 0.08 $ 0 [2]   $ 0 [3]   $ 0.50 [4]   $ 0.50 [4]   $ 0.50 [4]   $ 0.50 [4]   $ 0.50 [4]   $ 0.50 [4]   $ 0.80 [4],[5]   $ 0.25 [4]   $ 0.25 [4]   $ 0 [3]   $ 0 [6]   $ 0 [7]     $ 0 [2]   $ 0 [3]   $ 0.10 [4],[8]   $ 0.80 [4],[5]   $ 0 [3]   $ 0 [6]   $ 0 [7]   $ 0.50 [4],[9]   $ 0.80 [4]        
Amount of payment of accrued interest due         402,000                                                                                                                
Percentage reduction in price per share (in hundredths)         10.00%                                                                                                           10.00%    
Amount of investment by new investors, minimum           20,000                                                                                                         20,000 20,000  
Details of the convertible notes loans and contingent liabilities [Abstract]                                                                                                                          
1st-Issue Date               Apr. 03, 2009 [1]       Aug. 04, 2011 [2] Aug. 04, 2011 [2] Nov. 08, 2011 [3] Nov. 08, 2011 [3] Dec. 10, 2007 [4] Dec. 10, 2007 [4] Jan. 22, 2008 [4] Jan. 22, 2008 [4] Apr. 25, 2008 [4] Apr. 25, 2008 [4] Jun. 30, 2008 [4] Jun. 30, 2008 [4] Nov. 18, 2008 [4] Nov. 18, 2008 [4] Feb. 09, 2009 [4] Feb. 09, 2009 [4] Jun. 15, 2009 [4],[5] Jun. 15, 2009 [4],[5] Oct. 13, 2009 [4] Oct. 13, 2009 [4] Dec. 18, 2009 [4] Dec. 18, 2009 [4] Feb. 17, 2012 [3] Feb. 17, 2012 [3] Apr. 09, 2012 [6] Apr. 09, 2012 [6] May 04, 2012 [7] May 04, 2012 [7]   Aug. 04, 2011 [2] Aug. 04, 2011 [2] Nov. 08, 2011 [3] Nov. 08, 2011 [3] Jun. 23, 2006 [4],[8] Jun. 23, 2006 [4],[8] Jun. 15, 2009 [4],[5] Jun. 15, 2009 [4],[5] Feb. 17, 2012 [3] Feb. 17, 2012 [3] Apr. 09, 2012 [6] Apr. 09, 2012 [6] May 04, 2012 [7] May 04, 2012 [7] Oct. 21, 2007 [4],[9] Oct. 21, 2007 [4],[9] Aug. 03, 2009 [4] Aug. 03, 2009 [4]      
Principal Amount, Short Term   6,387,000           2,500,000 [1]         948,000 [2]   400,000 [3]                                       1,000,000 [3]   322,000 [6]   480,000 [7]     237,000 [2]   100,000 [3]           200,000 [3]   80,000 [6]   120,000 [7]              
Interest Rate (in hundredths)           5.00% 5.00%   5.00% [1]     10.00% [2] 10.00% [2] 10.00% [3] 10.00% [3] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4] 10.00% [4],[5] 10.00% [4],[5] 5.00% [4] 5.00% [4] 5.00% [4] 5.00% [4] 10.00% [3] 10.00% [3] 10.00% [6] 10.00% [6] 10.00% [7] 10.00% [7]   10.00% [2] 10.00% [2] 10.00% [3] 10.00% [3] 10.00% [4],[8] 10.00% [4],[8] 10.00% [4],[5] 10.00% [4],[5] 10.00% [3] 10.00% [3] 10.00% [6] 10.00% [6] 10.00% [7] 10.00% [7] 10.00% [4],[9] 10.00% [4],[9] 10.00% [4] 10.00% [4] 10.00% 10.00%  
Conversion Price (stated) (in dollars per share)                 $ 0.50 [1]   $ 0.08 $ 0 [2]   $ 0 [3]   $ 0.50 [4]   $ 0.50 [4]   $ 0.50 [4]   $ 0.50 [4]   $ 0.50 [4]   $ 0.50 [4]   $ 0.80 [4],[5]   $ 0.25 [4]   $ 0.25 [4]   $ 0 [3]   $ 0 [6]   $ 0 [7]     $ 0 [2]   $ 0 [3]   $ 0.10 [4],[8]   $ 0.80 [4],[5]   $ 0 [3]   $ 0 [6]   $ 0 [7]   $ 0.50 [4],[9]   $ 0.80 [4]        
Fixed EUR/USD Rate for Conversion Price               1.2812 [1]   1.3260   0 [2] 0 [2] 0 [3] 0 [3] 1.4429 [4] 1.4429 [4] 1.4629 [4] 1.4629 [4] 1.5889 [4] 1.5889 [4] 1.538 [4] 1.538 [4] 1.265 [4] 1.265 [4] 1.294 [4] 1.294 [4] 1.4045 [4],[5] 1.4045 [4],[5] 1.4854 [4] 1.4854 [4] 1.4338 [4] 1.4338 [4] 0 [3] 0 [3] 0 [6] 0 [6] 0 [7] 0 [7]   0 [2] 0 [2] 0 [3] 0 [3] 0 [4],[8] 0 [4],[8] 1.43 [4],[5] 1.43 [4],[5] 0 [3] 0 [3] 0 [6] 0 [6] 0 [7] 0 [7] 1.409 [4],[9] 1.409 [4],[9] 1.44 [4] 1.44 [4]      
Accrued Interest, Short Term   229,000                                                                                                                      
Total Short Term Notes Payable to Related Parties   6,616,000   5,711,000                                                                                                                  
Principal Amount, Long Term   19,850,000                             1,500,000 [4]   1,500,000 [4]   2,000,000 [4]   1,500,000 [4]   1,200,000 [4]   1,500,000 [4]   5,500,000 [4],[5]   2,000,000 [4]   2,200,000 [4]                         150,000 [4],[8]   100,000 [4],[5]               500,000 [4],[9]   200,000 [4]      
Accrued Interest, Long Term   6,369,000                                                                                                                      
Total Long Term Convertible Notes to Related Parties   26,219,000   25,331,000                                                                                                                  
Total Convertible Notes to Related Parties   32,835,000                                                                                                                      
Norwood Contingent Liability   6,291,000 [10]                                                                                                                      
TOTAL LOANS, NOTES, AND CONTINGENT LIABILITY   39,126,000                                                                                                                      
Required future payments on long-term debt [Abstract]                                                                                                                          
Current portion of notes payable to related Parties   6,616,000   5,711,000                                                                                                                  
Contingent liability to Norwood (milestones and royalties)   6,291,000   5,753,000                                                                                                                  
Contingent on ability to repay   26,219,000   25,331,000                                                                                                                  
TOTAL LOANS, NOTES, AND CONTINGENT LIABILITY   39,126,000                                                                                                                      
Debt instrument face amount         2,500,000   2,500,000         1,200,000                                                         300,000       190,000                                
Debt collateral description               The note is secured against 1/3rd of Bestewil common stock.                                       The loan is secured against 2/3rds of the IP assets of Bestewil Holding BV. The loan is secured against 2/3rds of the IP assets of Bestewil Holding BV.                                   The loan is secured against 2/3rds of the IP assets of Bestewil Holding BV. The loan is secured against 2/3rds of the IP assets of Bestewil Holding BV.                          
Debt amendment payment amount               402,000                                                                                                          
Debt repayment and conversion price description The repayment of the loan will be half in shares and half in cash and is contingent on an investment in the Company of not less than $20,000 by new investors. The conversion price is determined by reducing by 10% the price per share of the Company's common stock paid by the investors in connection with such an investment. In the case Mymetics is not able to close the investment of not less than $20,000 from new investors before or on September 30, 2012, the loan and accrued interest becomes immediately payable. The repayment of the loan will be half in shares and half in cash and is contingent on an investment in the Company of not less than $20,000 by new investors. The conversion price is determined by reducing by 10% the price per share of the Company's common stock paid by the investors in connection with such an investment. In the case Mymetics is not able to close the investment of not less than $20,000 from new investors before or on September 30, 2012, the loan and accrued interest becomes immediately payable.                                                                                                                      
Conversion feature minimum investment amount $ 20,000,000                                                                                                                        
Conversion price reduction percentage 10.00% 10.00%                                                                                                                      
[1] Under the terms of the acquisition of Bestewil BV, as part of the consideration, the Company issued to Norwood Immunology Limited ("NIL") a convertible redeemable note (the "Note") in the principal amount of E2,500 with a maturity date of April 1st, 2012 and bearing interest at 5% per annum. The note is secured against 1/3rd of Bestewil common stock. On April 19, 2012, Mymetics and Norwood Immunology Ltd (NIL) agreed to an amendment to the E2,500 loan agreement. The amended agreement resulted in the payment E402 on April 20, 2012 covering all the accrued interest due to NIL and a delay of the repayment of the E2,500 loan until September 30, 2012, with a 5% interest per annum starting from April 20, 2012. The repayment of the loan will be half in shares and half in cash and is contingent on an investment in the Company of not less than $20,000 by new investors. The conversion price is determined by reducing by 10% the price per share of the Company's common stock paid by the investors in connection with such an investment. In the case Mymetics is not able to close the investment of not less than $20,000 from new investors before or on September 30, 2012, the loan and accrued interest becomes immediately payable.
[2] The loans expire the earlier of (i) June 30, 2012 or (ii) upon an event of default. The face values of the loans are stated in U.S. dollars at $1,200 and $300, respectively. These notes are under negotiation as they are expiring.
[3] The loans expire the earlier of (i) June 30, 2012 or (ii) upon an event of default. These notes are under negotiation as they are expiring.
[4] The earlier of: (i) the date that the Company has sufficient revenues to repay, or (ii) upon an event of default. The loan is secured against IP assets of Mymetics Corporation.
[5] The loan is secured against 2/3rds of the IP assets of Bestewil Holding BV.
[6] The loans expire the earlier of (i) September 30, 2012 or (ii) upon an event of default
[7] The loans expire the earlier of (i) July 31, 2012 or (ii) upon an event of default
[8] Private investment company of Dr. Thomas Staehelin, member of the Board of Directors and of the Audit Committee of the Company. Face value is stated in U.S. dollars at $190.
[9] Renamed Hyposwiss Private Bank Geneve S.A. and acting on behalf of Round Enterprises Ltd. which is a major shareholder.
[10] Under the terms of the acquisition of Bestewil BV, as part of the consideration, the Company is committed to make further payments to NIL in the event that certain stated milestones for the development of vaccines are achieved. These have been considered on a risk probability basis.