XML 14 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Unaudited Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 27,405 $ 19,443
Receivables:    
Trade 28,230 34,415
Barter 233 231
Total Receivables 28,463 34,646
Less allowance for doubtful accounts 1,402 1,431
Net receivables 27,061 33,215
Prepaid expenses and other current assets 6,961 5,318
Total current assets 61,427 57,976
Property and equipment, net of accumulated depreciation of $72,719 in 2016 and $71,590 in 2015 29,605 30,460
FCC broadcasting licenses 323,957 319,356
Goodwill 32,806 32,806
Other intangible assets, net of accumulated amortization of $1,044 in 2016 and $1,020 in 2015 1,504 1,528
Assets held for exchange   2,794
Deferred tax assets 1,727 1,758
Other assets 496 531
Total assets 451,522 447,209
Current liabilities:    
Accounts payable and accrued expenses 17,223 16,552
Accrued interest 15,836 7,194
Unearned revenue 818 796
Other liabilities 30 30
Current portion of other long-term debt 4,845 306
10 3/4% Series B cumulative exchangeable redeemable preferred stock outstanding and dividends outstanding, $0.01 par value, liquidation value $1,000 per share. Authorized 280,000 shares: 90,549 shares issued and outstanding at March 31, 2016 and December 31, 2015 and $57,998 and $55,565 of dividends payable as of March 31, 2016 and December 31, 2015, respectively. 148,547 146,114
Total current liabilities 187,299 170,992
Other liabilities, less current portion 3,057 3,007
Derivative instruments 175 220
12.5% senior secured notes due 2017, net of unamortized discount of $2,138 in 2016 and $2,609 in 2015 and net of deferred financing costs of $3,688 in 2016 and $4,535 in 2015 269,174 267,856
Other long-term debt, less current portion   4,616
Deferred income taxes 101,253 99,066
Total liabilities $ 560,958 $ 545,757
Commitments and contingencies (note 6)
Stockholders’ deficit:    
Additional paid-in capital $ 525,727 $ 525,344
Accumulated other comprehensive loss, net (175) (220)
Accumulated deficit (634,992) (623,676)
Total stockholders’ deficit (109,436) (98,548)
Total liabilities and stockholders’ deficit 451,522 447,209
Series C convertible preferred stock    
Stockholders’ deficit:    
Series C convertible preferred stock, $0.01 par value and liquidation value. Authorized 600,000 shares; 380,000 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively $ 4 $ 4