EX-12 2 f56549exv12.htm EX-12 exv12
EXHIBIT 12
McKESSON CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                         
    Years Ended March 31,  
(Dollar in millions)   2011     2010     2009     2008     2007  
 
Earnings:
                                       
Income from continuing operations before income taxes
  $ 1,635     $ 1,864     $ 1,064     $ 1,457     $ 1,297  
Adjustment to exclude equity in net income of and dividends from equity investees
    9       (2 )     (1 )     (17 )     (17 )
Fixed charges
    280       240       195       198       141  
Amortization of capitalized interest
    3       4       4       4       3  
Less: Capitalized interest
    (3 )           (1 )     (3 )     (3 )
 
                             
 
                                       
Earnings as adjusted
  $ 1,924     $ 2,106     $ 1,261     $ 1,639     $ 1,421  
 
                             
 
                                       
Fixed charges:
                                       
Interest expense (a) (c)
  $ 222     $ 187     $ 144     $ 142     $ 99  
Capitalized interest
    3             1       3       3  
Portion of rental expense representative of the interest factor (b)
    55       53       50       53       39  
 
                             
 
                                       
Total fixed charges
  $ 280     $ 240     $ 195     $ 198     $ 141  
 
                             
 
                                       
Ratio:
                                       
 
                                       
Ratio of earnings to fixed charges
    6.9       8.8       6.5       8.3       10.1  
 
                             
 
(a)   Interest expense includes amortization of debt discounts and deferred loan costs.
 
(b)   One-third of net rent expense is the portion of rental expense deemed representative of the interest factor.
 
(c)   Interest accrued on the liability recorded for uncertain tax positions is excluded from Interest expense.