XML 89 R79.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurement - Quantitative Information about Level 3 Fair Value Measurements (Details)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available for sale (amortized cost of $90.8 billion and $87.0 billion and allowance for credit losses of $2 million and $3 million as of March 31, 2023 and December 31, 2022, respectively) $ 81,925 $ 76,919    
Recurring        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available for sale (amortized cost of $90.8 billion and $87.0 billion and allowance for credit losses of $2 million and $3 million as of March 31, 2023 and December 31, 2022, respectively) 81,925 76,919    
Recurring | Level 3        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available for sale (amortized cost of $90.8 billion and $87.0 billion and allowance for credit losses of $2 million and $3 million as of March 31, 2023 and December 31, 2022, respectively) 392 378    
Retained interests in securitizations 36 36    
Net derivative assets (liabilities) 18 5 $ 22 $ 19
RMBS        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available for sale (amortized cost of $90.8 billion and $87.0 billion and allowance for credit losses of $2 million and $3 million as of March 31, 2023 and December 31, 2022, respectively) 66,351 62,589    
RMBS | Recurring        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available for sale (amortized cost of $90.8 billion and $87.0 billion and allowance for credit losses of $2 million and $3 million as of March 31, 2023 and December 31, 2022, respectively) 66,351 62,589    
RMBS | Recurring | Level 3        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available for sale (amortized cost of $90.8 billion and $87.0 billion and allowance for credit losses of $2 million and $3 million as of March 31, 2023 and December 31, 2022, respectively) 247 236    
CMBS | Recurring        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available for sale (amortized cost of $90.8 billion and $87.0 billion and allowance for credit losses of $2 million and $3 million as of March 31, 2023 and December 31, 2022, respectively) 8,429 7,870    
CMBS | Recurring | Level 3        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available for sale (amortized cost of $90.8 billion and $87.0 billion and allowance for credit losses of $2 million and $3 million as of March 31, 2023 and December 31, 2022, respectively) $ 145 $ 142    
Yield | RMBS | Recurring | Level 3 | Discounted cash flows | Minimum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available-for-sale, measurement input 0.04 0.03    
Yield | RMBS | Recurring | Level 3 | Discounted cash flows | Maximum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available-for-sale, measurement input 0.17 0.12    
Yield | RMBS | Recurring | Level 3 | Discounted cash flows | Weighted average        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available-for-sale, measurement input 0.06 0.07    
Yield | CMBS | Recurring | Level 3 | Discounted cash flows | Minimum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available-for-sale, measurement input 0.04 0.04    
Yield | CMBS | Recurring | Level 3 | Discounted cash flows | Maximum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available-for-sale, measurement input 0.06 0.05    
Yield | CMBS | Recurring | Level 3 | Discounted cash flows | Weighted average        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available-for-sale, measurement input 0.05 0.05    
Voluntary prepayment rate | Recurring | Level 3 | Discounted cash flows | Minimum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Retained interests, measurement input 0.09 0.09    
Voluntary prepayment rate | Recurring | Level 3 | Discounted cash flows | Maximum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Retained interests, measurement input 0.16 0.18    
Voluntary prepayment rate | RMBS | Recurring | Level 3 | Discounted cash flows | Minimum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available-for-sale, measurement input 0.01 0.04    
Voluntary prepayment rate | RMBS | Recurring | Level 3 | Discounted cash flows | Maximum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available-for-sale, measurement input 0.15 0.20    
Voluntary prepayment rate | RMBS | Recurring | Level 3 | Discounted cash flows | Weighted average        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available-for-sale, measurement input 0.08 0.08    
Default rate | Recurring | Level 3 | Discounted cash flows | Minimum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Retained interests, measurement input 0.02 0.01    
Default rate | Recurring | Level 3 | Discounted cash flows | Maximum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Retained interests, measurement input 0.02 0.01    
Default rate | RMBS | Recurring | Level 3 | Discounted cash flows | Minimum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available-for-sale, measurement input 0 0    
Default rate | RMBS | Recurring | Level 3 | Discounted cash flows | Maximum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available-for-sale, measurement input 0.11 0.11    
Default rate | RMBS | Recurring | Level 3 | Discounted cash flows | Weighted average        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available-for-sale, measurement input 0.02 0.02    
Loss severity | Recurring | Level 3 | Discounted cash flows | Minimum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Retained interests, measurement input 0.45 0.62    
Loss severity | Recurring | Level 3 | Discounted cash flows | Maximum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Retained interests, measurement input 1.63 2.91    
Loss severity | RMBS | Recurring | Level 3 | Discounted cash flows | Minimum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available-for-sale, measurement input 0.30 0.30    
Loss severity | RMBS | Recurring | Level 3 | Discounted cash flows | Maximum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available-for-sale, measurement input 0.80 0.80    
Loss severity | RMBS | Recurring | Level 3 | Discounted cash flows | Weighted average        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Securities available-for-sale, measurement input 0.57 0.58    
Life of receivables (months) | Recurring | Level 3 | Discounted cash flows | Minimum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Retained interests, measurement input, life of receivables 32 months 30 months    
Life of receivables (months) | Recurring | Level 3 | Discounted cash flows | Maximum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Retained interests, measurement input, life of receivables 45 months 43 months    
Discount rate | Recurring | Level 3 | Discounted cash flows | Minimum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Retained interests, measurement input 0.05 0.04    
Discount rate | Recurring | Level 3 | Discounted cash flows | Maximum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Retained interests, measurement input 0.08 0.07    
Swap rates | Recurring | Level 3 | Discounted cash flows | Minimum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Net derivative assets (liabilities), measurement input 0.03 0.03    
Swap rates | Recurring | Level 3 | Discounted cash flows | Maximum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Net derivative assets (liabilities), measurement input 0.05 0.04    
Swap rates | Recurring | Level 3 | Discounted cash flows | Weighted average        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Net derivative assets (liabilities), measurement input 0.03 0.04