XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Loans
3 Months Ended
Mar. 31, 2022
Receivables [Abstract]  
Loans
NOTE 3—LOANS
Our loan portfolio consists of loans held for investment, including loans held in our consolidated trusts, and loans held for sale. We further divide our loans held for investment into three portfolio segments: credit card, consumer banking and commercial banking. Credit card loans consist of domestic and international credit card loans. Consumer banking loans consist of auto and retail banking loans. Commercial banking loans consist of commercial and multifamily real estate as well as commercial and industrial loans. The information presented in this section excludes loans held for sale, which are carried at either fair value (if we elect the fair value option) or at the lower of cost or fair value.
Accrued interest receivable of $1.3 billion and $1.2 billion as of March 31, 2022 and December 31, 2021, respectively, is not included in the tables in this note. The table below presents the composition and aging analysis of our loans held for investment portfolio as of March 31, 2022 and December 31, 2021. The delinquency aging includes all past due loans, both performing and nonperforming.
Table 3.1: Loan Portfolio Composition and Aging Analysis
 March 31, 2022
Delinquent Loans
(Dollars in millions)Current30-59
Days
60-89
Days
> 90
Days
Total
Delinquent
Loans
Total
Loans
Credit Card:
Domestic credit card$105,484 $754 $558 $1,191 $2,503 $107,987 
International card businesses5,756 75 50 94 219 5,975 
Total credit card111,240 829 608 1,285 2,722 113,962 
Consumer Banking:
Auto75,319 2,268 812 205 3,285 78,604 
Retail banking1,692 9 5 20 34 1,726 
Total consumer banking77,011 2,277 817 225 3,319 80,330 
Commercial Banking:
Commercial and multifamily real estate34,272 31 9 42 82 34,354 
Commercial and industrial51,746 15 8 51 74 51,820 
Total commercial banking86,018 46 17 93 156 86,174 
Total loans(1)
$274,269 $3,152 $1,442 $1,603 $6,197 $280,466 
% of Total loans97.79 %1.13 %0.51 %0.57 %2.21 %100.00 %
December 31, 2021
Delinquent Loans
(Dollars in millions)Current30-59
Days
60-89
Days
> 90
Days
Total
Delinquent
Loans
Total
Loans
Credit Card:
Domestic credit card$106,312 $773 $528 $1,110 $2,411 $108,723 
International card businesses5,836 77 50 86 213 6,049 
Total credit card112,148 850 578 1,196 2,624 114,772 
Consumer Banking:
Auto72,221 2,385 933 240 3,558 75,779 
Retail banking1,807 35 18 60 1,867 
Total consumer banking74,028 2,420 940 258 3,618 77,646 
Commercial Banking:
Commercial and multifamily real estate35,100 92 35 35 162 35,262 
Commercial and industrial49,379 139 103 39 281 49,660 
Total commercial banking84,479 231 138 74 443 84,922 
Total loans(1)
$270,655 $3,501 $1,656 $1,528 $6,685 $277,340 
% of Total loans97.59 %1.26 %0.60 %0.55 %2.41 %100.00 %
__________
(1)Loans include unamortized premiums and discounts, and unamortized deferred fees and costs totaling $1.4 billion as of both March 31, 2022 and December 31, 2021.
The following table presents our loans held for investment that are 90 days or more past due that continue to accrue interest, loans that are classified as nonperforming and loans that are classified as nonperforming without an allowance as of March 31, 2022 and December 31, 2021. Nonperforming loans generally include loans that have been placed on nonaccrual status.
Table 3.2: 90+ Day Delinquent Loans Accruing Interest and Nonperforming Loans
March 31, 2022December 31, 2021
(Dollars in millions)
> 90 Days and Accruing
Nonperforming
Loans(1)
Nonperforming
 Loans Without an Allowance
> 90 Days and Accruing
Nonperforming
Loans(1)
Nonperforming
 Loans Without an Allowance
Credit Card:
Domestic credit card$1,191 N/A$0 $1,110 N/A$
International card businesses91 $8 0 82 $10 
Total credit card1,282 8 0 1,192 10 
Consumer Banking:
Auto0 325 0 344 
Retail banking0 45 0 47 
Total consumer banking0 370 0 391 
Commercial Banking:
Commercial and multifamily real estate12 335 221 383 268 
Commercial and industrial0 360 235 316 257 
Total commercial banking12 695 456 699 525 
Total$1,294 $1,073 $456 $1,195 $1,100 $529 
% of Total loans held for investment0.46 %0.38 %0.16 %0.43 %0.40 %0.19 %
__________
(1)We recognized interest income for loans classified as nonperforming of $1 million as of both March 31, 2022 and 2021.
Credit Quality Indicators
We closely monitor economic conditions and loan performance trends to assess and manage our exposure to credit risk. We discuss these risks and our credit quality indicator for each portfolio segment below.
Credit Card
Our credit card loan portfolio is highly diversified across millions of accounts and numerous geographies without significant individual exposure. We therefore generally manage credit risk based on portfolios with common risk characteristics. The risk in our credit card loan portfolio correlates to broad economic trends, such as unemployment rates and and the U.S. Real Gross Domestic Product (“GDP”) Rate, as well as consumers’ financial condition, all of which can have a material effect on credit performance. The key indicator we assess in monitoring the credit quality and risk of our credit card loan portfolio is delinquency trends, including an analysis of loan migration between delinquency categories over time.
The table below presents our credit card portfolio by delinquency status as of March 31, 2022 and December 31, 2021.
Table 3.3: Credit Card Delinquency Status
March 31, 2022December 31, 2021
(Dollars in millions)Revolving LoansRevolving Loans Converted to TermTotalRevolving LoansRevolving Loans Converted to TermTotal
Credit Card:
Domestic credit card:
Current
$105,190 $294 $105,484 $105,985 $327 $106,312 
30-59 days
742 12 754 760 13 773 
60-89 days
550 8 558 519 528 
Greater than 90 days
1,181 10 1,191 1,100 10 1,110 
Total domestic credit card107,663 324 107,987 108,364 359 108,723 
International card businesses:
Current
5,718 38 5,756 5,795 41 5,836 
30-59 days
71 4 75 73 77 
60-89 days
47 3 50 47 50 
Greater than 90 days
90 4 94 82 86 
Total international card businesses5,926 49 5,975 5,997 52 6,049 
Total credit card$113,589 $373 $113,962 $114,361 $411 $114,772 
Consumer Banking
Our consumer banking loan portfolio consists of auto and retail banking loans. Similar to our credit card loan portfolio, the risk in our consumer banking loan portfolio correlates to broad economic trends as well as consumers’ financial condition, all of which can have a material effect on credit performance. The key indicator we monitor when assessing the credit quality and risk of our auto loan portfolio is borrower credit scores as they measure the creditworthiness of borrowers. Delinquency trends are the key indicator we assess in monitoring the credit quality and risk of our retail banking loan portfolio.
The table below presents our consumer banking portfolio of loans held for investment by credit quality indicator as of March 31, 2022 and December 31, 2021. We present our auto loan portfolio by FICO scores at origination and our retail banking loan portfolio by delinquency status, which includes all past due loans, both performing and nonperforming.
Table 3.4: Consumer Banking Portfolio by Credit Quality Indicator
March 31, 2022
Term Loans by Vintage Year
(Dollars in millions)20222021202020192018PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
AutoAt origination FICO scores:(1)
Greater than 660$6,942 $18,859 $7,644 $4,089 $1,978 $1,052 $40,564 $0 $0 $40,564 
621-6602,124 6,797 3,276 1,820 909 520 15,446 0 0 15,446 
620 or below2,489 8,707 5,596 3,272 1,559 971 22,594 0 0 22,594 
Total auto11,555 34,363 16,516 9,181 4,446 2,543 78,604 0 0 78,604 
Retail banking—Delinquency status:
Current111 195 114 161 155 614 1,350 336 6 1,692 
30-59 days0 0 1 0 0 1 2 7 0 9 
60-89 days0 1 2 0 0 0 3 2 0 5 
Greater than 90 days0 0 0 0 3 12 15 3 2 20 
Total retail banking(2)
111 196 117 161 158 627 1,370 348 8 1,726 
Total consumer banking$11,666 $34,559 $16,633 $9,342 $4,604 $3,170 $79,974 $348 $8 $80,330 
December 31, 2021
Term Loans by Vintage Year
(Dollars in millions)20212020201920182017PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
AutoAt origination FICO scores:(1)
Greater than 660$20,758 $8,630 $4,739 $2,394 $1,153 $301 $37,975 $$$37,975 
621-6607,456 3,721 2,109 1,084 537 157 15,064 15,064 
620 or below9,522 6,336 3,767 1,840 949 326 22,740 22,740 
Total auto37,736 18,687 10,615 5,318 2,639 784 75,779 75,779 
Retail banking—Delinquency status:
Current285 171 172 161 176 491 1,456 345 1,807 
30-59 days12 23 35 
60-89 days
Greater than 90 days12 18 
Total retail banking(2)
285 178 174 169 177 503 1,486 373 1,867 
Total consumer banking$38,021 $18,865 $10,789 $5,487 $2,816 $1,287 $77,265 $373 $$77,646 
__________
(1)Amounts represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.
(2)Includes PPP loans of $112 million and $232 million as of March 31, 2022 and December 31, 2021, respectively.
Commercial Banking
The key credit quality indicator for our commercial loan portfolios is our internal risk ratings. We assign internal risk ratings to loans based on relevant information about the ability of the borrowers to repay their debt. In determining the risk rating of a particular loan, some of the factors considered are the borrower’s current financial condition, historical and projected future credit performance, prospects for support from financially responsible guarantors, the estimated realizable value of any collateral and current economic trends. The scale based on our internal risk rating system is as follows:
Noncriticized: Loans that have not been designated as criticized, frequently referred to as “pass” loans.
Criticized performing: Loans in which the financial condition of the obligor is stressed, affecting earnings, cash flows or collateral values. The borrower currently has adequate capacity to meet near-term obligations; however, the stress, left unabated, may result in deterioration of the repayment prospects at some future date.
Criticized nonperforming: Loans that are not adequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans classified as criticized nonperforming have a well-defined weakness, or weaknesses, which jeopardize the full repayment of the debt. These loans are characterized by the distinct possibility that we will sustain a credit loss if the deficiencies are not corrected and are generally placed on nonaccrual status.
We use our internal risk rating system for regulatory reporting, determining the frequency of credit exposure reviews, and evaluating and determining the allowance for credit losses for commercial loans. Generally, loans that are designated as criticized performing and criticized nonperforming are reviewed quarterly by management to determine if they are appropriately classified/rated and whether any impairment exists. Noncriticized loans are also generally reviewed, at least annually, to determine the appropriate risk rating. In addition, we evaluate the risk rating during the renewal process of any loan or if a loan becomes past due.
The following table presents our commercial banking portfolio of loans held for investment by internal risk ratings as of March 31, 2022 and December 31, 2021. The internal risk rating status includes all past due loans, both performing and nonperforming.
Table 3.5: Commercial Banking Portfolio by Internal Risk Ratings
March 31, 2022
Term Loans by Vintage Year
(Dollars in millions)20222021202020192018PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
Internal risk rating:(1)
Commercial and multifamily real estate
Noncriticized$2,602 $5,454 $1,955 $2,922 $2,222 $4,061 $19,216 $11,831 $120 $31,167 
Criticized performing262 108 286 423 230 1,483 2,792 60 0 2,852 
Criticized nonperforming0 0 0 87 19 229 335 0 0 335 
Total commercial and multifamily real estate2,864 5,562 2,241 3,432 2,471 5,773 22,343 11,891 120 34,354 
Commercial and industrial
Noncriticized6,318 9,704 6,415 4,586 2,527 4,269 33,819 15,419 181 49,419 
Criticized performing356 220 149 508 184 160 1,577 464 0 2,041 
Criticized nonperforming16 19 51 148 54 41 329 31 0 360 
Total commercial and industrial6,690 9,943 6,615 5,242 2,765 4,470 35,725 15,914 181 51,820 
Total commercial banking(2)
$9,554 $15,505 $8,856 $8,674 $5,236 $10,243 $58,068 $27,805 $301 $86,174 
December 31, 2021
Term Loans by Vintage Year
(Dollars in millions)20212020201920182017PriorTotal Term LoansRevolving LoansRevolving Loans Converted to TermTotal
Internal risk rating:(1)
Commercial and multifamily real estate
Noncriticized$6,590 $2,924 $3,393 $2,401 $793 $3,538 $19,639 $12,286 $$31,925 
Criticized performing248 195 329 317 261 1,478 2,828 101 25 2,954 
Criticized nonperforming88 20 266 383 383 
Total commercial and multifamily real estate6,838 3,119 3,810 2,738 1,063 5,282 22,850 12,387 25 35,262 
Commercial and industrial
Noncriticized12,662 7,039 5,506 2,750 1,730 3,033 32,720 14,310 59 47,089 
Criticized performing279 188 838 207 120 167 1,799 456 2,255 
Criticized nonperforming32 52 85 93 10 278 38 316 
Total commercial and industrial12,973 7,279 6,429 3,050 1,856 3,210 34,797 14,804 59 49,660 
Total commercial banking(2)
$19,811 $10,398 $10,239 $5,788 $2,919 $8,492 $57,647 $27,191 $84 $84,922 
__________
(1)Criticized exposures correspond to the “Special Mention,” “Substandard” and “Doubtful” asset categories defined by bank regulatory authorities.
(2)Includes PPP loans of $53 million and $102 million as of March 31, 2022 and December 31, 2021, respectively.
Troubled Debt Restructurings
As part of our loss mitigation efforts, we may provide short-term (one to twelve months) or long-term (greater than twelve months) modifications to a borrower experiencing financial difficulty to improve long-term collectability of the loan and to avoid the need for repossession or foreclosure of collateral.
We consider the impact of all loan modifications, whether or not that modification is classified as a TDR, when estimating the credit quality of our loan portfolio and establishing allowance levels. For our Commercial Banking customers, loan modifications are also considered in the assignment of an internal risk rating.
Additional guidance issued by the Federal Banking Agencies and contained in the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) provided banking organizations with TDR relief for loan modifications to certain qualifying borrowers impacted by the COVID-19 pandemic. The guidance in the CARES Act expired on January 1, 2022 at which time we also concurrently ceased applying the additional guidance issued by the Federal Banking Agencies.
Total recorded TDRs were $1.9 billion and $1.6 billion as of March 31, 2022 and December 31, 2021, respectively. TDRs classified as performing in our credit card and consumer banking loan portfolios totaled $1.2 billion and $1.1 billion as of March 31, 2022 and December 31, 2021, respectively. TDRs classified as performing in our commercial banking loan portfolio totaled $299 million and $192 million as of March 31, 2022 and December 31, 2021, respectively. Commitments to lend additional funds on loans modified in a TDR totaled $156 million and $168 million as of March 31, 2022 and December 31, 2021, respectively.
The following tables present the major modification types, amortized cost amounts and financial effects of loans modified in a TDR during the three months ended March 31, 2022 and 2021.
Table 3.6: Troubled Debt Restructurings
Three Months Ended March 31, 2022
Reduced Interest RateTerm Extension
(Dollars in millions)
Total Loans Modified(1)
% of TDR Activity(2)
Average Rate Reduction
% of TDR Activity(2)
Average Term Extension (Months)
Credit Card:
Domestic credit card$62 100 %14.67 %0 %0
International card businesses34 100 28.00 0 0
Total credit card96 100 19.40 0 0
Consumer Banking:
Auto239 55 8.80 97 4
Retail banking1 0 0.00 100 6
Total consumer banking240 55 8.80 97 4
Commercial Banking:
Commercial and multifamily real estate131 7 0.59 62 12
Commercial and industrial38 0 0.00 86 10
Total commercial banking169 6 0.59 68 11
Total$505 47 17.98 69 7
Three Months Ended March 31, 2021
Reduced Interest RateTerm Extension
(Dollars in millions)
Total Loans Modified(1)
% of TDR Activity(2)
Average Rate Reduction
% of TDR Activity(2)
Average Term Extension (Months)
Credit Card:
Domestic credit card$44 100 %16.12 %%0
International card businesses39 100 27.74 0
Total credit card83 100 21.58 0
Consumer Banking:
Auto115 35 9.02 95 3
Total consumer banking115 35 9.02 95 3
Commercial Banking:
Commercial and multifamily real estate20 0.00 100 14
Commercial and industrial44 0.00 25 2
Total commercial banking64 0.00 48 10
Total$262 47 33.62 54 5
__________
(1)Represents the amortized cost of total loans modified in TDR at the end of the period in which they were modified. As not every modification type is included in the table above, the total percentage of TDR activity may not add up to 100%. Some loans may receive more than one type of modification.
(2)Due to multiple modification types granted to some troubled borrowers, percentages may total more than 100% for certain loan types.
Subsequent Defaults of Completed TDR Modifications
The following table presents the type, number and amortized cost of loans modified in a TDR that experienced a default during the period and had completed a modification event in the twelve months prior to the default. A default occurs if the loan is either 90 days or more delinquent, has been charged off as of the end of the period presented or has been reclassified from accrual to nonaccrual status.
Table 3.7: TDR—Subsequent Defaults
Three Months Ended March 31,
 20222021
(Dollars in millions)Number of ContractsAmountNumber of ContractsAmount
Credit Card:
Domestic credit card6,012 $11 5,134 $10 
International card businesses16,507 19 17,202 28 
Total credit card22,519 30 22,336 38 
Consumer Banking:
Auto1,971 33 2,031 29 
Retail banking0 0 
Total consumer banking1,971 33 2,036 29 
Commercial Banking:
Commercial and industrial1 31 
Total commercial banking1 31 
Total24,491 $94 24,372 $67 
Loans Pledged
In addition to our investment securities, we pledged loan collateral of $10.3 billion as of both March 31, 2022 and December 31, 2021 to secure our FHLB borrowing capacity of $18.6 billion and $19.7 billion as of March 31, 2022 and December 31, 2021, respectively. We also pledged loan collateral of $32.6 billion and $26.5 billion to secure our Federal Reserve Discount Window borrowing capacity of $22.9 billion and $19.6 billion as of March 31, 2022 and December 31, 2021, respectively. In addition to loans pledged, we have securitized a portion of our credit card and auto loan portfolios. See “Note 5—Variable Interest Entities and Securitizations” for additional information.
Revolving Loans Converted to Term Loans
For the three months ended March 31, 2022 and 2021, we converted $291 million and $97 million of revolving loans to term loans, respectively, primarily in our domestic credit card and commercial banking loan portfolios.