XML 25 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating activities:      
Income from continuing operations, net of tax $ 6,025 $ 2,117 $ 3,770
Loss from discontinued operations, net of tax (10) (135) (19)
Net income 6,015 1,982 3,751
Adjustments to reconcile net income to net cash from operating activities:      
Benefit for credit losses 5,856 7,551 6,459
Depreciation and amortization, net 2,396 2,440 2,428
Deferred tax provision (benefit) 714 1,434 (686)
Net securities losses (gains) 209 (65) 11
Gain on sales of loans (548) (72) (80)
Stock-based compensation expense 170 244 239
Other (125) (8) (11)
Loans held for sale:      
Originations and purchases (9,039) (8,929) (8,645)
Proceeds from sales and paydowns 8,442 9,595 8,390
Changes in operating assets and liabilities:      
Changes in interest receivable (74) (157) (159)
Changes in other assets 476 (714) (1,907)
Changes in interest payable 45 85 28
Changes in other liabilities (1,553) 1,157 2,013
Net change from discontinued operations (6) (361) 25
Net cash from operating activities 12,978 14,182 11,856
Securities available for sale:      
Purchases (14,022) (12,412) (14,154)
Proceeds from paydowns and maturities 7,510 7,213 7,867
Proceeds from sales 6,399 8,181 4,146
Securities held to maturity:      
Purchases (19,166) (5,885) (3,787)
Proceeds from paydowns and maturities 2,419 2,594 2,681
Loans:      
Net changes in loans held for investment 1,015 (12,315) (22,036)
Principal recoveries of loans previously charged off 2,503 1,951 1,493
Net purchases of premises and equipment (874) (1,018) (779)
Net cash from acquisition activities (600) (3,187) (629)
Net cash from other investing activities (802) (663) (432)
Net cash from investing activities (15,618) (15,541) (25,630)
Financing activities:      
Changes in deposits 6,077 6,993 19,031
Issuance of securitized debt obligations 997 5,983 6,259
Maturities and paydowns of securitized debt obligations (2,673) (7,233) (3,540)
Issuance of senior and subordinated notes and long-term FHLB advances 5,977 35,426 22,984
Maturities and paydowns of senior and subordinated notes and long-term FHLB advances (14,163) (36,554) (24,170)
Changes in other borrowings 8,671 (400) 11
Common stock:      
Net proceeds from issuances 175 164 131
Dividends paid (773) (780) (812)
Preferred stock:      
Net proceeds from issuances 0 0 1,066
Dividends paid (265) (265) (214)
Purchases of treasury stock (2,284) (240) (3,661)
Proceeds from share-based payment activities 38 124 142
Net cash from financing activities 1,777 3,218 17,227
Changes in cash, cash equivalents and restricted cash for securitization investors (863) 1,859 3,453
Cash, cash equivalents and restricted cash for securitization investors, beginning of the period 14,352 12,493 9,040
Cash, cash equivalents and restricted cash for securitization investors, end of the period 13,489 14,352 12,493
Non-cash items:      
Net transfers from loans held for investment to loans held for sale 855 674 552
Securitized debt obligations assumed in acquisition 0 2,484 0
Loans held for sale acquired by assuming other borrowings 0 283 0
Interest paid 3,933 2,772 2,250
Income tax paid $ 407 $ 1,187 $ 2,121