XML 57 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Deposits and Borrowings (Tables)
12 Months Ended
Dec. 31, 2017
Deposits and Borrowings [Abstract]  
Components of Deposits, Short-term Borrowings and Long-term Debt
The following tables summarize the components of our deposits, short-term borrowings and long-term debt as of December 31, 2017 and 2016. Our total short-term borrowings consist of federal funds purchased and securities loaned or sold under agreements to repurchase. Our long-term debt consists of borrowings with an original contractual maturity of greater than one year. The carrying value presented below for these borrowings include unamortized debt premiums and discounts, net of debt issuance costs and fair value hedge accounting adjustments.
Table 9.1: Components of Deposits, Short-Term Borrowings and Long-Term Debt
(Dollars in millions)
 
December 31,
2017
 
December 31,
2016
Deposits:
 
 
 
 
Non-interest-bearing deposits
 
$
26,404

 
$
25,502

Interest-bearing deposits(1)
 
217,298

 
211,266

Total deposits
 
$
243,702

 
$
236,768

Short-term borrowings:
 
 
 
 
Federal funds purchased and securities loaned or sold under agreements to repurchase
 
$
576

 
$
992

Total short-term borrowings
 
$
576

 
$
992

 
 
December 31, 2017
 
 
(Dollars in millions)
 
Maturity
Dates
 
Stated Interest Rates
 
Weighted-
Average
Interest Rate
 
Carrying Value
 
December 31,
2016
Long-term debt:
 
 
 
 
 
 
 
 
 
 
Securitized debt obligations
 
2018 - 2025
 
1.33 - 2.75%
 
1.89
 
$
20,010

 
$
18,826

Senior and subordinated notes:
 
 
 
 
 
 
 
 
 
 
Fixed unsecured senior debt
 
2018 - 2027
 
1.50 - 4.75
 
2.72
 
22,776

 
17,546

Floating unsecured senior debt
 
2018 - 2023
 
1.83 - 2.57
 
2.27
 
3,446

 
1,353

Total unsecured senior debt
 
2.66
 
26,222

 
18,899

Fixed unsecured subordinated debt
 
2019 - 2026
 
3.38 - 8.80
 
4.09
 
4,533

 
4,532

Total senior and subordinated notes
 
30,755

 
23,431

Other long-term borrowings:
 
 
 
 
 
 
 
 
 
 
FHLB advances
 
2018 - 2023
 
1.38 - 5.36
 
1.45
 
8,609

 
17,179

Other borrowings
 
2018 - 2035
 
1.00 - 16.75
 
7.40
 
331

 
32

Total other long-term borrowings
 
8,940

 
17,211

Total long-term debt
 
$
59,705

 
$
59,468

Total short-term borrowings and long-term debt
 
$
60,281

 
$
60,460

__________
(1) 
Includes $1.3 billion and $894 million of time deposits in denominations in excess of the $250,000 federal insurance limit as of December 31, 2017 and 2016, respectively.
Schedule of Maturity Profile of Borrowings and Debt
The following table presents the carrying value of our interest-bearing time deposits, securitized debt obligations and other debt by remaining contractual maturity as of December 31, 2017.
Table 9.2: Maturity Profile of Borrowings
(Dollars in millions)
 
2018
 
2019
 
2020
 
2021
 
2022
 
Thereafter
 
Total
Interest-bearing time deposits
 
$
9,025

 
$
7,147

 
$
5,395

 
$
3,851

 
$
4,104

 
$
158

 
$
29,680

Securitized debt obligations
 
2,666

 
6,828

 
5,289

 
1,698

 
2,552

 
977

 
20,010

Federal funds purchased and securities loaned or sold under agreements to repurchase
 
576

 

 

 

 

 

 
576

Senior and subordinated notes
 
4,690

 
5,667

 
4,360

 
3,445

 
2,518

 
10,075

 
30,755

Other borrowings
 
230

 
66

 
8,603

 
3

 
2

 
36

 
8,940

Total
 
$
17,187

 
$
19,708

 
$
23,647

 
$
8,997

 
$
9,176

 
$
11,246

 
$
89,961