XML 46 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings Per Common Share (Tables)
6 Months Ended
Jun. 30, 2017
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Earnings Per Common Share
The following table sets forth the computation of basic and diluted earnings per common share.
Table 11.1: Computation of Basic and Diluted Earnings per Common Share
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(Dollars and shares in millions, except per share data)
 
2017
 
2016
 
2017
 
2016
Income from continuing operations, net of tax
 
$
1,047

 
$
943

 
$
1,842

 
$
1,961

Income (loss) from discontinued operations, net of tax
 
(11
)
 
(1
)
 
4

 
(6
)
Net income
 
1,036

 
942

 
1,846

 
1,955

Dividends and undistributed earnings allocated to participating securities(1)
 
(8
)
 
(6
)
 
(13
)
 
(12
)
Preferred stock dividends
 
(80
)
 
(65
)
 
(133
)
 
(102
)
Net income available to common stockholders
 
$
948

 
$
871

 
$
1,700

 
$
1,841

 
 
 
 
 
 
 
 
 
Total weighted-average basic shares outstanding
 
484.0

 
511.7

 
483.1

 
517.6

Effect of dilutive securities:
 
 
 
 
 
 
 
 
Stock options
 
2.4

 
2.0

 
2.6

 
1.9

Other contingently issuable shares
 
1.0

 
1.2

 
1.2

 
1.2

Warrants(2)
 
0.7

 
1.6

 
0.8

 
1.6

Total effect of dilutive securities
 
4.1

 
4.8

 
4.6

 
4.7

Total weighted-average diluted shares outstanding
 
488.1

 
516.5

 
487.7

 
522.3

 
 
 
 
 
 
 
 
 
Basic earnings per common share:
 
 
 
 
 
 
 
 
Net income from continuing operations
 
$
1.98

 
$
1.70

 
$
3.51

 
$
3.57

Income (loss) from discontinued operations
 
(0.02
)
 
0.00

 
0.01

 
(0.01
)
Net income per basic common share
 
$
1.96

 
$
1.70

 
$
3.52

 
$
3.56

 
 
 
 
 
 
 
 
 
Diluted earnings per common share:(3)
 
 
 
 
 
 
 
 
Net income from continuing operations
 
$
1.96

 
$
1.69

 
$
3.48

 
$
3.53

Income (loss) from discontinued operations
 
(0.02
)
 
0.00

 
0.01

 
(0.01
)
Net income per diluted common share
 
$
1.94

 
$
1.69

 
$
3.49

 
$
3.52

__________
(1) 
Dividends and undistributed earnings allocated to participating securities includes undistributed earnings allocated to participating securities using the two-class method under the accounting guidance for computing earnings per share.
(2) 
Represents warrants issued as part of the U.S. Department of Treasury’s Troubled Assets Relief Program (“TARP”). There were 1.4 million and 4.1 million warrants to purchase common stock outstanding as of June 30, 2017 and 2016, respectively.
(3) 
Excluded from the computation of diluted earnings per share were 310,000 shares related to options with an exercise price of $82.08 to $86.34, and 266,000 shares related to options with exercise prices ranging from $82.08 to $86.34 for the three and six months ended June 30, 2017, respectively, and 2.1 million shares related to options with exercise prices ranging from $63.73 to $82.62, and 2.5 million shares related to options with exercise prices ranging from $63.73 to $88.81 for the three and six months ended June 30, 2016, respectively, because their inclusion would be anti-dilutive.