XML 40 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investment Securities (Tables)
 3 Months Ended
Mar. 31, 2017
Schedule Of Expected Maturity And Weighted Average Yield Of Securities [Line Items]  
Schedule of Investment Portfolio
The table below presents the overview of our investment securities portfolio as of March 31, 2017 and December 31, 2016.
Table 3.1: Overview of Investment Securities Portfolio
(Dollars in millions)
 
March 31, 2017
 
December 31, 2016
Securities available for sale, at fair value
 
$
41,260

 
$
40,737

Securities held to maturity, at carrying value
 
26,170

 
25,712

Total investment securities
 
$
67,430

 
$
66,449
Schedule of Available-for-Sale Securities
The table below presents the amortized cost, gross unrealized gains and losses, and fair value of securities available for sale as of March 31, 2017 and December 31, 2016.
Table 3.2: Investment Securities Available for Sale
 
 
March 31, 2017
(Dollars in millions)
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses(1)
 
Fair
Value
Investment securities available for sale:
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
5,195

 
$
17

 
$
(42
)
 
$
5,170

RMBS:
 
 
 
 
 
 
 
 
Agency(2)
 
27,289

 
102

 
(399
)
 
26,992

Non-agency
 
2,264

 
389

 
(6
)
 
2,647

Total RMBS
 
29,553

 
491

 
(405
)
 
29,639

CMBS:
 
 
 
 
 
 
 
 
Agency(2)
 
3,159

 
15

 
(42
)
 
3,132

Non-agency
 
1,712

 
24

 
(6
)
 
1,730

Total CMBS
 
4,871

 
39

 
(48
)
 
4,862

Other ABS(3)
 
688

 
1

 
(1
)
 
688

Other securities(4)
 
904

 
2

 
(5
)
 
901

Total investment securities available for sale
 
$
41,211

 
$
550

 
$
(501
)
 
$
41,260

 
 
December 31, 2016
(Dollars in millions)
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses(1)
 
Fair
Value
Investment securities available for sale:
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
5,103

 
$
11

 
$
(49
)
 
$
5,065

RMBS:
 
 
 
 
 
 
 
 
Agency(2)
 
26,830

 
109

 
(412
)
 
26,527

Non-agency
 
2,349

 
382

 
(9
)
 
2,722

Total RMBS
 
29,179

 
491

 
(421
)
 
29,249

CMBS:
 
 
 
 
 
 
 
 
Agency(2)
 
3,335

 
14

 
(45
)
 
3,304

Non-agency
 
1,676

 
21

 
(13
)
 
1,684

Total CMBS
 
5,011

 
35

 
(58
)
 
4,988

Other ABS(3)
 
714

 
1

 
(1
)
 
714

Other securities(4)
 
726

 
1

 
(6
)
 
721

Total investment securities available for sale
 
$
40,733

 
$
539

 
$
(535
)
 
$
40,737

__________
(1) 
Includes non-credit-related OTTI that is recorded in accumulated other comprehensive income (“AOCI”) of $7 million and $9 million as of March 31, 2017 and December 31, 2016, respectively. Substantially all of this amount is related to non-agency RMBS.
(2) 
Includes Government National Mortgage Association (“Ginnie Mae”) guaranteed securities, Federal National Mortgage Association (“Fannie Mae”) and Federal Home Loan Mortgage Corporation (“Freddie Mac”) issued securities.
(3) 
ABS collateralized by credit card loans constituted approximately 54% and 57% of the other ABS portfolio as of March 31, 2017 and December 31, 2016, respectively, and ABS collateralized by auto dealer floor plan inventory loans and leases constituted approximately 24% and 23% of the other ABS portfolio as of March 31, 2017 and December 31, 2016, respectively.
(4) 
Includes supranational bonds, foreign government bonds, mutual funds and equity investments.
Investment Securities Held to Maturity
The table below presents the amortized cost, carrying value, gross unrealized gains and losses, and fair value of securities held to maturity as of March 31, 2017 and December 31, 2016.
Table 3.3: Investment Securities Held to Maturity
 
 
March 31, 2017
(Dollars in millions)
 
Amortized
Cost
 
Unrealized Losses Recorded in AOCI(1)
 
Carrying Value
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
U.S. Treasury securities
 
$
199

 
$
0

 
$
199

 
$
0

 
$
0

 
$
199

Agency RMBS
 
23,351

 
(865
)
 
22,486

 
594

 
(148
)
 
22,932

Agency CMBS
 
3,573

 
(88
)
 
3,485

 
78

 
(37
)
 
3,526

Total investment securities held to maturity
 
$
27,123

 
$
(953
)
 
$
26,170

 
$
672

 
$
(185
)
 
$
26,657

 
 
December 31, 2016
(Dollars in millions)
 
Amortized
Cost
 
Unrealized
Losses Recorded in AOCI(1)
 
Carrying Value
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
U.S. Treasury securities
 
$
199

 
$
0

 
$
199

 
$
0

 
$
0

 
$
199

Agency RMBS
 
23,022

 
(897
)
 
22,125

 
606

 
(158
)
 
22,573

Agency CMBS
 
3,480

 
(92
)
 
3,388

 
77

 
(41
)
 
3,424

Total investment securities held to maturity
 
$
26,701

 
$
(989
)
 
$
25,712

 
$
683

 
$
(199
)
 
$
26,196

__________
(1) 
Certain investment securities were transferred from the available for sale category to the held to maturity category in 2013. This amount represents the unrealized holding gain or loss at the date of transfer, net of any subsequent accretion. Any bonds purchased into the securities held to maturity portfolio rather than transferred, will not have unrealized losses recognized in AOCI.
Schedule of Available-for-Sale Securities in Gross Unrealized Loss Position
The table below provides, by major security type, information about our securities available for sale in a gross unrealized loss position and the length of time that individual securities have been in a continuous unrealized loss position as of March 31, 2017 and December 31, 2016.
Table 3.4: Securities in a Gross Unrealized Loss Position
 
 
March 31, 2017
 
 
Less than 12 Months
 
12 Months or Longer
 
Total
(Dollars in millions)
 
Fair Value
 
Gross
Unrealized
Losses
 
Fair Value
 
Gross
Unrealized
Losses
 
Fair Value
 
Gross
Unrealized
Losses
Investment securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
1,067

 
$
(42
)
 
$
0

 
$
0

 
$
1,067

 
$
(42
)
RMBS:
 
 
 
 
 
 
 
 
 
 
 
 
Agency
 
17,055

 
(323
)
 
4,458

 
(76
)
 
21,513

 
(399
)
Non-agency
 
50

 
(1
)
 
114

 
(5
)
 
164

 
(6
)
Total RMBS
 
17,105

 
(324
)
 
4,572

 
(81
)
 
21,677

 
(405
)
CMBS:
 
 
 
 
 
 
 
 
 
 
 
 
Agency
 
1,354

 
(20
)
 
715

 
(22
)
 
2,069

 
(42
)
Non-agency
 
612

 
(6
)
 
90

 
0

 
702

 
(6
)
Total CMBS
 
1,966

 
(26
)
 
805

 
(22
)
 
2,771

 
(48
)
Other ABS
 
199

 
(1
)
 
19

 
0

 
218

 
(1
)
Other securities
 
488

 
(4
)
 
1

 
(1
)
 
489

 
(5
)
Total investment securities available for sale in a gross unrealized loss position
 
$
20,825

 
$
(397
)
 
$
5,397

 
$
(104
)
 
$
26,222

 
$
(501
)
 
 
December 31, 2016
 
 
Less than 12 Months
 
12 Months or Longer
 
Total
(Dollars in millions)
 
Fair Value
 
Gross
Unrealized
Losses
 
Fair Value
 
Gross
Unrealized
Losses
 
Fair Value
 
Gross
Unrealized
Losses
Investment securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
1,060

 
$
(49
)
 
$
0

 
$
0

 
$
1,060

 
$
(49
)
RMBS:
 
 
 
 
 
 
 
 
 
 
 
 
Agency
 
16,899

 
(329
)
 
4,865

 
(83
)
 
21,764

 
(412
)
Non-agency
 
128

 
(2
)
 
145

 
(7
)
 
273

 
(9
)
Total RMBS
 
17,027

 
(331
)
 
5,010

 
(90
)
 
22,037

 
(421
)
CMBS:
 
 
 
 
 
 
 
 
 
 
 
 
Agency
 
1,624

 
(21
)
 
745

 
(24
)
 
2,369

 
(45
)
Non-agency
 
826

 
(11
)
 
129

 
(2
)
 
955

 
(13
)
Total CMBS
 
2,450

 
(32
)
 
874

 
(26
)
 
3,324

 
(58
)
Other ABS
 
187

 
(1
)
 
21

 
0

 
208

 
(1
)
Other securities
 
417

 
(6
)
 
0

 
0

 
417

 
(6
)
Total investment securities available for sale in a gross unrealized loss position
 
$
21,141

 
$
(419
)
 
$
5,905

 
$
(116
)
 
$
27,046

 
$
(535
)
Schedule of Contractual Maturities for Securities
The table below summarizes, by major security type, the expected maturities and weighted-average yields of our investment securities as of March 31, 2017.
Table 3.7: Expected Maturities and Weighted-Average Yields of Securities
 
 
March 31, 2017
(Dollars in millions)
 
Due in
1 Year or Less
 
Due > 1 Year
through
5 Years
 
Due > 5 Years
through
10 Years
 
Due > 10 Years
 
Total
Fair value of securities available for sale:
U.S. Treasury securities
 
$
1

 
$
948

 
$
4,221

 
$
0

 
$
5,170

RMBS:
 
 
 
 
 
 
 
 
 
 
Agency
 
132

 
10,425

 
16,435

 
0

 
26,992

Non-agency
 
24

 
977

 
1,402

 
244

 
2,647

Total RMBS
 
156

 
11,402

 
17,837

 
244

 
29,639

CMBS:
 
 
 
 
 
 
 
 
 
 
Agency
 
153

 
1,549

 
1,430

 
0

 
3,132

Non-agency
 
165

 
833

 
732

 
0

 
1,730

Total CMBS
 
318

 
2,382

 
2,162

 
0

 
4,862

Other ABS
 
414

 
267

 
7

 
0

 
688

Other securities
 
208

 
521

 
77

 
95

 
901

Total securities available for sale
 
$
1,097

 
$
15,520

 
$
24,304

 
$
339

 
$
41,260

Amortized cost of securities available for sale
 
$
1,098

 
$
15,385

 
$
24,425

 
$
303

 
$
41,211

Weighted-average yield for securities available for sale(1)
 
0.98
%
 
2.44
%
 
2.39
%
 
6.73
%
 
2.40
%
Carrying value of securities held to maturity:
U.S. Treasury securities
 
$
0

 
$
199

 
$
0

 
$
0

 
$
199

Agency RMBS
 
0

 
1,442

 
16,731

 
4,313

 
22,486

Agency CMBS
 
0

 
456

 
2,122

 
907

 
3,485

Total securities held to maturity
 
$
0

 
$
2,097

 
$
18,853

 
$
5,220

 
$
26,170

Fair value of securities held to maturity
 
$
0

 
$
2,133

 
$
19,243

 
$
5,281

 
$
26,657

Weighted-average yield for securities held to maturity(1)
 
0.00
%
 
2.37
%
 
2.66
%
 
3.36
%
 
2.77
%
__________
(1) 
The weighted-average yield represents the effective yield for the investment securities and is calculated based on the amortized cost of each security.
Schedule of Credit Losses Related to Debt Securities Recognized in Earnings
The table below presents a rollforward of the credit-related OTTI recognized in earnings for the three months ended March 31, 2017 and 2016 on investment securities for which we had no intent to sell.
Table 3.8: Credit Impairment Rollforward
 
 
Three Months Ended March 31,
(Dollars in millions)
 
2017
 
2016
Credit loss component, beginning of period
 
$
207

 
$
199

Additions:
 
 
 
 
Subsequent credit impairment
 
0

 
6

Total additions
 
0

 
6

Reductions due to payoffs, disposals, transfers and other
 
(1
)
 
(1
)
Credit loss component, end of period
 
$
206

 
$
204
Schedule of Gross Realized Gains and Losses on Sale and Redemption of Available-for-Sale Securities Recognized in Earnings
The following table presents the gross realized gains and losses on the sale and redemption of securities available for sale, and the OTTI losses recognized in earnings for the three months ended March 31, 2017 and 2016. We also present the proceeds from the sale of securities available for sale for the periods presented. We did not sell any investment securities that are classified as held to maturity.
Table 3.9: Realized Gains and Losses and OTTI Recognized in Earnings
 
 
Three Months Ended March 31,
(Dollars in millions)
 
2017
 
2016
Realized gains (losses):
 
 
 
 
Gross realized gains
 
$
5

 
$
3

Gross realized losses
 
(5
)
 
(3
)
Net realized gains (losses)
 
0

 
0

OTTI recognized in earnings:
 
 
 
 
Credit-related OTTI
 
0

 
(6
)
Intent-to-sell OTTI
 
0

 
(2
)
Total OTTI recognized in earnings
 
0

 
(8
)
Net securities gains (losses)
 
$
0

 
$
(8
)
Total proceeds from sales
 
$
2,888

 
$
1,923
Schedule of Outstanding Contractual Balance and Carrying Value of Credit-Impaired ING Direct Debt Securities
The table below presents the outstanding balance and carrying value of the purchased credit-impaired debt securities as of March 31, 2017 and December 31, 2016.
Table 3.10: Outstanding Balance and Carrying Value of Acquired Credit-Impaired Debt Securities
(Dollars in millions)
 
March 31, 2017
 
December 31, 2016
Outstanding balance
 
$
2,790

 
$
2,899

Carrying value
 
2,226

 
2,277
Schedule of Changes in Accretable Yield of Acquired Securities
The following table presents changes in the accretable yield related to the purchased credit-impaired debt securities for the three months ended March 31, 2017.
Table 3.11: Changes in the Accretable Yield of Purchased Credit-Impaired Debt Securities
(Dollars in millions)
 
Three Months Ended March 31, 2017
Accretable yield as of December 31, 2016
 
$
1,173

Accretion recognized in earnings
 
(49
)
Reduction due to payoffs, disposals, transfers and other
 
(4
)
Net reclassifications from nonaccretable difference
 
(2
)
Accretable yield as of March 31, 2017
 
$
1,118
Available-for-sale Securities  
Schedule Of Expected Maturity And Weighted Average Yield Of Securities [Line Items]  
Schedule of Contractual Maturities for Securities
The following tables summarize the remaining scheduled contractual maturities, assuming no prepayments, of our investment securities as of March 31, 2017.
Table 3.5: Contractual Maturities of Securities Available for Sale

 
March 31, 2017
 (Dollars in millions)
 
Amortized Cost
 
Fair Value
Due in 1 year or less
 
$
646

 
$
647

Due after 1 year through 5 years
 
3,112

 
3,132

Due after 5 years through 10 years
 
6,602

 
6,589

Due after 10 years(1)
 
30,851

 
30,892

Total
 
$
41,211

 
$
41,260

__________
(1) 
Investments with no stated maturities, which consist of equity securities, are included with contractual maturities due after 10 years.
Securities Held to Maturity  
Schedule Of Expected Maturity And Weighted Average Yield Of Securities [Line Items]  
Schedule of Contractual Maturities for Securities
Table 3.6: Contractual Maturities of Securities Held to Maturity
 
 
March 31, 2017
 (Dollars in millions)
 
Carrying Value
 
Fair Value
Due after 1 year through 5 years
 
$
343

 
$
349

Due after 5 years through 10 years
 
1,217

 
1,270

Due after 10 years
 
24,610

 
25,038

Total
 
$
26,170

 
$
26,657