XML 67 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Segments (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule of Segment Results and Reconciliation
The following tables present our business segment results for the years ended December 31, 2016, 2015 and 2014, selected balance sheet data as of December 31, 2016, 2015 and 2014, and a reconciliation of our total business segment results to our reported consolidated income from continuing operations, loans held for investment and deposits. 
Table 18.1: Segment Results and Reconciliation
 
 
Year Ended December 31, 2016
(Dollars in millions)
 
Credit
Card
 
Consumer
Banking
 
Commercial
Banking
(1)
 
Other(1)
 
Consolidated
Total
Net interest income
 
$
12,635

 
$
5,829

 
$
2,216

 
$
193

 
$
20,873

Non-interest income
 
3,380

 
733

 
578

 
(63
)
 
4,628

Total net revenue
 
16,015

 
6,562

 
2,794

 
130

 
25,501

Provision (benefit) for credit losses
 
4,926

 
1,055

 
483

 
(5
)
 
6,459

Non-interest expense
 
7,703

 
4,139

 
1,407

 
309

 
13,558

Income (loss) from continuing operations before income taxes
 
3,386

 
1,368

 
904

 
(174
)
 
5,484

Income tax provision (benefit)
 
1,226

 
498

 
329

 
(339
)
 
1,714

Income from continuing operations, net of tax
 
$
2,160

 
$
870

 
$
575

 
$
165

 
$
3,770

Loans held for investment
 
$
105,552

 
$
73,054

 
$
66,916

 
$
64

 
$
245,586

Deposits
 
0

 
181,917

 
33,866

 
20,985

 
236,768

 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
(Dollars in millions)
 
Credit
Card
 
Consumer
Banking
 
Commercial
Banking
(1)
 
Other(1)
 
Consolidated
Total
Net interest income
 
$
11,161

 
$
5,755

 
$
1,865

 
$
53

 
$
18,834

Non-interest income
 
3,421

 
710

 
487

 
(39
)
 
4,579

Total net revenue
 
14,582

 
6,465

 
2,352

 
14

 
23,413

Provision (benefit) for credit losses
 
3,417

 
819

 
302

 
(2
)
 
4,536

Non-interest expense
 
7,502

 
4,026

 
1,156

 
312

 
12,996

Income (loss) from continuing operations before income taxes
 
3,663

 
1,620

 
894

 
(296
)
 
5,881

Income tax provision (benefit)
 
1,309

 
586

 
324

 
(350
)
 
1,869

Income from continuing operations, net of tax
 
$
2,354

 
$
1,034

 
$
570

 
$
54

 
$
4,012

Loans held for investment
 
$
96,125

 
$
70,372

 
$
63,266

 
$
88

 
$
229,851

Deposits
 
0

 
172,702

 
34,257

 
10,762

 
217,721

 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2014
(Dollars in millions)
 
Credit
Card
 
Consumer
Banking
 
Commercial
Banking
(1)
 
Other(1)
 
Consolidated
Total
Net interest income
 
$
10,310

 
$
5,748

 
$
1,751

 
$
9

 
$
17,818

Non-interest income
 
3,311

 
684

 
450

 
27

 
4,472

Total net revenue
 
13,621

 
6,432

 
2,201

 
36

 
22,290

Provision (benefit) for credit losses
 
2,750

 
703

 
93

 
(5
)
 
3,541

Non-interest expense
 
7,063

 
3,869

 
1,083

 
165

 
12,180

Income (loss) from continuing operations before income taxes
 
3,808

 
1,860

 
1,025

 
(124
)
 
6,569

Income tax provision (benefit)
 
1,329

 
665

 
366

 
(214
)
 
2,146

Income from continuing operations, net of tax
 
$
2,479

 
$
1,195

 
$
659

 
$
90

 
$
4,423

Loans held for investment
 
$
85,876

 
$
71,439

 
$
50,890

 
$
111

 
$
208,316

Deposits
 
0

 
168,078

 
31,954

 
5,516

 
205,548

__________    
(1) 
Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory tax rate of 35% with offsetting reclassifications to the Other category.