XML 58 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Deposits and Borrowings (Tables)
12 Months Ended
Dec. 31, 2016
Deposits and Borrowings [Abstract]  
Components of Deposits, Short-term Borrowings and Long-term Debt
The table below summarizes the components of our deposits, short-term borrowings and long-term debt as of December 31, 2016 and 2015. Our total short-term borrowings consist of federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings with an original contractual maturity of one year or less. Our long-term debt consists of borrowings with an original contractual maturity of greater than one year. The amounts presented for outstanding borrowings include unamortized debt premiums and discounts, net of debt issuance costs and fair value hedge accounting adjustments.
Table 9.1: Components of Deposits, Short-Term Borrowings and Long-Term Debt
(Dollars in millions)
 
December 31,
2016
 
December 31,
2015
Deposits:
 
 
 
 
Non-interest-bearing deposits
 
$
25,502

 
$
25,847

Interest-bearing deposits
 
211,266

 
191,874

Total deposits
 
$
236,768

 
$
217,721

Short-term borrowings:
 
 
 
 
Federal funds purchased and securities loaned or sold under agreements to repurchase
 
$
992

 
$
981

Total short-term borrowings
 
$
992

 
$
981

 
 
December 31, 2016
 
 
(Dollars in millions)
 
Maturity
Dates
 
Interest Rates
 
Weighted-
Average
Interest Rate
 
 Outstanding Amount
 
December 31,
2015
Long-term debt:
 
 
 
 
 
 
 
 
 
 
Securitized debt obligations(1)
 
2017 - 2025
 
0.74 - 5.75%
 
1.61%
 
$
18,826

 
$
16,166

Senior and subordinated notes:(1)
 
 
 
 
 
 
 
 
 
 
Fixed unsecured senior debt
 
2017 - 2025
 
1.20 - 6.75
 
2.65
 
17,546

 
16,559

Floating unsecured senior debt
 
2018 - 2019
 
1.56 - 2.06
 
1.73
 
1,353

 
1,198

Total unsecured senior debt
 
2.58
 
18,899

 
17,757

Fixed unsecured subordinated debt
 
2019 - 2026
 
3.38 - 8.80
 
4.09
 
4,532

 
4,080

Total senior and subordinated notes
 
23,431

 
21,837

Other long-term borrowings:
 
 
 
 
 
 
 
 
 
 
FHLB advances
 
2017 - 2025
 
0.45 - 6.41
 
0.64
 
17,179

 
20,098

Capital lease obligations
 
2017 - 2035
 
3.09 - 12.86
 
4.17
 
32

 
33

Total other long-term borrowings
 
17,211

 
20,131

Total long-term debt
 
$
59,468

 
$
58,134

Total short-term borrowings and long-term debt
 
$
60,460

 
$
59,115

__________
(1) 
Outstanding amount includes any fair value hedge accounting adjustments.
Schedule of Maturity Profile of Borrowings and Debt
Interest-bearing time deposits, securitized debt obligations and other debt as of December 31, 2016 mature as follows:
Table 9.2: Maturity Profile of Borrowings and Debt
(Dollars in millions)
 
2017
 
2018
 
2019
 
2020
 
2021
 
Thereafter
 
Total
Interest-bearing time deposits(1)
 
$
6,543

 
$
5,095

 
$
2,740

 
$
3,268

 
$
1,928

 
$
250

 
$
19,824

Securitized debt obligations
 
7,233

 
2,366

 
5,637

 
1,562

 
1,698

 
330

 
18,826

Federal funds purchased and securities loaned or sold sold under agreements to repurchase
 
992

 
0

 
0

 
0

 
0

 
0

 
992

Senior and subordinated notes
 
2,814

 
4,684

 
5,701

 
0

 
3,474

 
6,758

 
23,431

Other borrowings
 
19

 
10

 
1,252

 
1,001

 
5,651

 
9,278

 
17,211

Total
 
$
17,601

 
$
12,155

 
$
15,330

 
$
5,831

 
$
12,751

 
$
16,616

 
$
80,284

__________
(1) 
Includes only those interest bearing deposits which have a contractual maturity date.

Schedule of Components of Interest Expense on Short-Term Borrowings and Long-Term Debt
The following table displays interest expense attributable to short-term borrowings and long-term debt for the years ended December 31, 2016, 2015 and 2014:
Table 9.3: Components of Interest Expense on Short-Term Borrowings and Long-Term Debt
 
 
Year Ended December 31,
(Dollars in millions)
 
2016
 
2015
 
2014
Short-term borrowings:
 
 
 
 
 
 
Federal funds purchased and securities loaned or sold under agreements to repurchase
 
$
2

 
$
1

 
$
2

FHLB advances
 
0

 
9

 
19

Total short-term borrowings
 
2

 
10

 
21

Long-term debt:
 
 
 
 
 
 
Securitized debt obligations(1)
 
216

 
151

 
145

Senior and subordinated notes(1)
 
476

 
330

 
299

Other long-term borrowings
 
111

 
43

 
26

Total long-term debt
 
803

 
524

 
470

Total interest expense on short-term borrowings and long-term debt
 
$
805

 
$
534

 
$
491

__________
(1) 
Interest expense includes the impact from hedge accounting.