XML 32 R19.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurement
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurement
NOTE 12—FAIR VALUE MEASUREMENT
Fair value is defined as the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date (also referred to as an exit price). The fair value accounting guidance provides a three-level fair value hierarchy for classifying financial instruments. This hierarchy is based on the markets in which the assets or liabilities trade and whether the inputs to the valuation techniques used to measure fair value are observable or unobservable. The fair value measurement of a financial asset or liability is assigned a level based on the lowest level of any input that is significant to the fair value measurement in its entirety. The three levels of the fair value hierarchy are described below:
Level 1:
 
Valuation is based on quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2:
 
Valuation is based on observable market-based inputs, other than quoted prices in active markets for identical assets or liabilities, quoted prices in markets that are not active, or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities.
Level 3:
 
Valuation is generated from techniques that use significant assumptions not observable in the market. Valuation techniques include pricing models, discounted cash flow methodologies or similar techniques.
The accounting guidance for fair value measurements requires that we maximize the use of observable inputs and minimize the use of unobservable inputs in determining fair value. The accounting guidance provides for the irrevocable option to elect, on a contract-by-contract basis, to measure certain financial assets and liabilities at fair value at inception of the contract and record any subsequent changes in fair value in earnings. We have not made any material fair value option elections as of or for the periods disclosed herein.
For additional information on the valuation techniques used in estimating the fair value of our financial assets and liabilities on a recurring or nonrecurring basis and for estimating the fair value for financial instruments that are not recorded at fair value, see “Note 19—Fair Value Measurement” in our 2015 Form 10-K.
Fair Value Governance and Control
We have a governance framework and a number of key controls that are intended to ensure that our fair value measurements are appropriate and reliable. Our governance framework provides for independent oversight and segregation of duties. Our control processes include review and approval of new transaction types, price verification and review of valuation judgments, methods, models, process controls and results. Groups independent of our trading and investing functions, including our Corporate Valuations Group (“CVG”), Fair Value Committee (“FVC”) and Model Validation Group (“MVG”), participate in the review and validation process. The fair valuation governance process is set up in a manner that allows the Chairperson of the FVC to escalate valuation disputes that cannot be resolved by the FVC to a more senior committee called the Valuations Advisory Committee (“VAC”) for resolution. The VAC is chaired by the Chief Financial Officer and includes other members of senior management. The VAC is only required to convene to review escalated valuation disputes and may meet for a general update on the valuation process.
The CVG performs periodic verification of fair value measurements to determine if assigned fair values are reasonable. For example, in cases where we rely on third-party pricing services to obtain fair value measures, we analyze pricing variances among different pricing sources and validate the final price used by comparing the information to additional sources, including dealer pricing indications in transaction results and other internal sources, where necessary. Additional validation procedures performed by the CVG include reviewing (either directly or indirectly through the reasonableness of assigned fair values) valuation inputs and assumptions and monitoring acceptable variances between recommended prices and validation prices. The CVG and the Trade Analytics and Valuation (“TAV”) team perform due diligence reviews of the third-party pricing services by comparing their prices to those from other sources and periodically reviewing research publications. Additionally, when necessary, the CVG and TAV challenge prices from third-party vendors to ensure reasonableness of prices through a pricing challenge process. This may include a request for transparency of the assumptions used by the third party.
The FVC, which includes representation from our Risk Management and Finance functions, is a forum for discussing fair market valuations, related inputs, assumptions, methodologies, as well as variance thresholds, valuation control environments and material risks or concerns related to fair market valuations. Additionally, the FVC is empowered to resolve valuation disputes between the primary valuation providers and the CVG, and provides guidance and oversight to ensure an appropriate valuation control environment. The FVC regularly reviews and approves our valuation methodologies to ensure that our methodologies and practices are consistent with industry standards and adhere to regulatory and accounting guidance. The Chief Financial Officer determines when material issues or concerns regarding valuations shall be raised to the Audit Committee or another delegated committee of the Board of Directors.
We have a model policy, established by an independent Model Risk Office, which governs the validation of models and related supporting documentation to ensure the appropriate use of models for pricing. The MVG is part of the Model Risk Office and validates all models and provides ongoing monitoring of their performance, including the validation and monitoring of the performance of all valuation models.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table displays our assets and liabilities measured on our consolidated balance sheets at fair value on a recurring basis as of March 31, 2016 and December 31, 2015:
Table 12.1: Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
 
March 31, 2016
 
 
Fair Value Measurements Using
 
 
(Dollars in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
4,966

 
$
0

 
$
0

 
$
4,966

RMBS
 
0

 
27,763

 
505

 
28,268

CMBS
 
0

 
5,253

 
251

 
5,504

Other ABS
 
0

 
1,008

 
30

 
1,038

Other securities
 
303

 
2

 
11

 
316

Total securities available for sale
 
5,269

 
34,026

 
797

 
40,092

Other assets:
 
 
 
 
 
 
 
 
Consumer MSRs
 
0

 
0

 
59

 
59

Derivative assets(1)(2)
 
2

 
1,950

 
71

 
2,023

Retained interests in securitizations
 
0

 
0

 
201

 
201

Total assets
 
$
5,271

 
$
35,976

 
$
1,128

 
$
42,375

Liabilities:
 
 
 
 
 
 
 
 
Other liabilities:
 
 
 
 
 
 
 
 
Derivative liabilities(1)(2)
 
$
3

 
$
752

 
$
40

 
$
795

Total liabilities
 
$
3

 
$
752

 
$
40

 
$
795

 
 
December 31, 2015
 
 
Fair Value Measurements Using
 
 
(Dollars in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
4,660

 
$
0

 
$
0

 
$
4,660

RMBS
 
0

 
26,807

 
504

 
27,311

CMBS
 
0

 
5,282

 
97

 
5,379

Other ABS
 
0

 
1,340

 
0

 
1,340

Other securities
 
355

 
2

 
14

 
371

Total securities available for sale
 
5,015

 
33,431

 
615

 
39,061

Other assets:
 
 
 
 
 
 
 
 
Consumer MSRs
 
0

 
0

 
68

 
68

Derivative assets(1)(2)
 
2

 
1,459

 
57

 
1,518

Retained interests in securitizations
 
0

 
0

 
211

 
211

Total assets
 
$
5,017

 
$
34,890

 
$
951

 
$
40,858

Liabilities:
 
 
 
 
 
 
 
 
Other liabilities:
 
 
 
 
 
 
 
 
Derivative liabilities(1)(2)
 
$
2

 
$
491

 
$
27

 
$
520

Total liabilities
 
$
2

 
$
491

 
$
27

 
$
520

__________
(1) 
The balances represent gross derivative amounts and are not reduced by the impact of legally enforceable master netting agreements that allow us to net positive and negative positions and the related payables and receivables for cash collateral held or placed with the same counterparty. The net derivative assets were $1.7 billion and $986 million, and the net derivative liabilities were $445 million and $377 million as of March 31, 2016 and December 31, 2015, respectively. See “Note 9—Derivative Instruments and Hedging Activities” for further information.
(2) 
Does not reflect $4 million recognized as a net valuation allowance on derivative assets and liabilities for non-performance risk as of both March 31, 2016 and December 31, 2015. Non-performance risk is reflected in other assets and liabilities on the consolidated balance sheets and offset through non-interest income in the consolidated statements of income.
The determination of the classification of financial instruments in the fair value hierarchy is performed at the end of each reporting period. We consider all available information, including observable market data, indications of market liquidity and orderliness, and our understanding of the valuation techniques and significant inputs. Based upon the specific facts and circumstances of each instrument or instrument category, judgments are made regarding the significance of the unobservable inputs to the instruments’ fair value measurement in its entirety. If unobservable inputs are considered significant, the instrument is classified as Level 3. The process for determining fair value using unobservable inputs is generally more subjective and involves a high degree of management judgment and assumptions. During the three months ended March 31, 2016, we had minimal movements between Levels 1 and 2.
Level 3 Recurring Fair Value Rollforward
The table below presents a reconciliation for all assets and liabilities measured and recognized at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2016 and 2015. When assets and liabilities are transferred between levels, we recognize the transfer as of the end of the period.
 
 

Table 12.2: Level 3 Recurring Fair Value Rollforward
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Three Months Ended March 31, 2016
 
 
 
 
Total Gains (Losses)
(Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized
Gains (Losses)
Included in Net
Income Related to Assets and
Liabilities Still Held as of
March 31, 2016(3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
Balance,
January 1,
2016
 
Included
in Net
Income(1)
 
Included in
OCI
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
Transfers
Into
Level 3(2)
 
Transfers
Out of
Level 3(2)
 
Balance, March 31, 2016
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RMBS
 
$
504

 
$
6

 
$
(5
)
 
$
0

 
$
0

 
$
0

 
$
(17
)
 
$
127

 
$
(110
)
 
$
505

 
$
6

CMBS
 
97

 
0

 
1

 
93

 
0

 
0

 
(4
)
 
64

 
0

 
251

 
0

Other ABS
 
0

 
0

 
0

 
30

 
0

 
0

 
0

 
0

 
0

 
30

 
0

Other securities
 
14

 
0

 
0

 
0

 
0

 
0

 
(3
)
 
0

 
0

 
11

 
0

Total securities available for sale
 
615

 
6

 
(4
)
 
123

 
0

 
0

 
(24
)
 
191

 
(110
)
 
797

 
6

Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer MSRs
 
68

 
(12
)
 
0

 
0

 
0

 
4

 
(1
)
 
0

 
0

 
59

 
(12
)
Derivative assets(4)
 
57

 
19

 
0

 
0

 
0

 
12

 
(11
)
 
0

 
(6
)
 
71

 
19

Retained interest in securitizations
 
211

 
(10
)
 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
201

 
(10
)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities(4)
 
$
(27
)
 
$
(14
)
 
$
0

 
$
0

 
$
0

 
$
(7
)
 
$
3

 
$
0

 
$
5

 
$
(40
)
 
$
(14
)
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Three Months Ended March 31, 2015
 
 
 
 
Total Gains (Losses)
(Realized/Unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Unrealized
Gains (Losses)
Included in Net
Income Related to Assets and Liabilities Still Held as of March 31, 2015(3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
Balance,
January 1,
2015
 
Included
in Net
Income(1)
 
Included in
OCI
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
Transfers
Into
Level 3(2)
 
Transfers
Out of
Level 3(2)
 
Balance,
March 31, 2015
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt securities guaranteed by U.S. government agencies
 
$
333

 
$
(2
)
 
$
5

 
$
0

 
$
(68
)
 
$
0

 
$
(8
)
 
$
0

 
$
(88
)
 
$
172

 
$
0

RMBS
 
561

 
8

 
8

 
0

 
0

 
0

 
(13
)
 
85

 
(94
)
 
555

 
9

CMBS
 
228

 
0

 
1

 
0

 
0

 
0

 
(21
)
 
0

 
(34
)
 
174

 
0

Other ABS
 
65

 
1

 
(2
)
 
0

 
(20
)
 
0

 
0

 
0

 
(37
)
 
7

 
0

Other securities
 
18

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
18

 
0

Total securities available for sale
 
1,205

 
7

 
12

 
0

 
(88
)
 
0

 
(42
)
 
85

 
(253
)
 
926

 
9

Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer MSRs
 
53

 
(3
)
 
0

 
0

 
0

 
4

 
(1
)
 
0

 
0

 
53

 
(3
)
Derivative assets(4)
 
66

 
11

 
0

 
0

 
0

 
9

 
(12
)
 
0

 
(1
)
 
73

 
11

Retained interest in securitization
 
221

 
2

 
0

 
0

 
0

 
0

 
0

 
0

 
0

 
223

 
2

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities(4)
 
$
(43
)
 
$
(10
)
 
$
0

 
$
0

 
$
0

 
$
(7
)
 
$
12

 
$
0

 
$
0

 
$
(48
)
 
$
(10
)
__________
(1) 
Gains (losses) related to Level 3 Consumer MSRs, derivative assets and derivative liabilities, and retained interests in securitizations are reported in other non-interest income, which is a component of non-interest income, in our consolidated statements of income.
(2) 
During the three months ended March 31, 2016 and 2015, the transfers into Level 3 were primarily driven by less consistency among vendor pricing on individual securities, while the transfers out of Level 3 were primarily driven by greater consistency among multiple pricing sources.
(3) 
The amount presented for unrealized gains (losses) for assets still held as of the reporting date primarily represents impairments of securities available for sale, accretion on certain fixed maturity securities, changes in fair value of derivative instruments and mortgage servicing rights transactions. Impairment is reported in total OTTI, which is a component of non-interest income, in our consolidated statements of income.
(4) 
All Level 3 derivative assets and liabilities are presented on a gross basis and are not reduced by the impact of legally enforceable master netting agreements that allow us to net positive and negative positions and the related payables and receivables for cash collateral held or placed with the same counterparty.
Significant Level 3 Fair Value Asset and Liability Input Sensitivity
Changes in unobservable inputs may have a significant impact on fair value. Certain of these unobservable inputs will, in isolation, have a directionally consistent impact on the fair value of the instrument for a given change in that input. Alternatively, the fair value of the instrument may move in an opposite direction for a given change in another input. In general, an increase in the discount rate, default rates, loss severity and credit spreads, in isolation, would result in a decrease in the fair value measurement. In addition, an increase in default rates would generally be accompanied by a decrease in recovery rates, slower prepayment rates and an increase in liquidity spreads.
Techniques and Inputs for Level 3 Fair Value Measurements
The following table presents the significant unobservable inputs relied upon to determine the fair values of our Level 3 financial instruments on a recurring basis. We utilize multiple third-party pricing services to obtain fair value measures for our securities. Several of our third-party pricing services are only able to provide unobservable input information for a limited number of securities due to software licensing restrictions. Other third-party pricing services are able to provide unobservable input information for all securities for which they provide a valuation. As a result, the unobservable input information for the securities available for sale presented below represents a composite summary of all information we are able to obtain for a majority of our securities. The unobservable input information for all other Level 3 financial instruments is based on the assumptions used in our internal valuation models.
Table 12.3: Quantitative Information about Level 3 Fair Value Measurements
 
 
Quantitative Information about Level 3 Fair Value Measurements
(Dollars in millions)
 
Fair Value at March 31,
2016
 
Significant
Valuation
Techniques
 
Significant
Unobservable
Inputs
 
Range
 
Weighted
Average
Assets:
 
 
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
 
 
RMBS
 
$
505

 
Discounted cash flows (3rd party pricing)
 
Yield
Constant prepayment rate
Default rate
Loss severity
 
0-15%
0-27%
0-11%
9-88%
 
6%
5%
4%
54%
CMBS
 
251

 
Discounted cash flows (3rd party pricing)
 
Yield
Constant prepayment rate
 
1-3%
0-15%
 
2%
2%
Other ABS
 
30

 
Discounted cash flows (3rd party pricing)
 
Yield
Constant prepayment rate
 
1%
3%
 
1%
3%
Other securities
 
11

 
Discounted cash flows
 
Yield
 
1%
 
1%
Other assets:
 
 
 
 
 
 
 
 
 
 
Consumer MSRs
 
59

 
Discounted cash flows
 
Total prepayment rate
Discount rate
Option-adjusted spread rate
Servicing cost ($ per loan)
 
10-20%
15%
435-1,500 bps
$93-$201
 
17%
15%
477 bps
$98
Derivative assets(1)
 
71

 
Discounted cash flows
 
Swap rates
 
2%
 
2%
Retained interests in securitization(2)
 
201

 
Discounted cash flows
 
Life of receivables (months) Constant prepayment rate
Discount rate
Default rate
Loss severity
 
14-83
1-12%
3-11%
1-6%
6-117%
 
N/A
Liabilities:
 
 
 
 
 
 
 
 
 
 
Derivative liabilities(1)
 
$
40

 
Discounted cash flows
 
Swap rates
 
2%
 
2%

 
 
Quantitative Information about Level 3 Fair Value Measurements
(Dollars in millions)
 
Fair Value at
December 31,
2015
 
Significant
Valuation
Techniques
 
Significant
Unobservable
Inputs
 
Range
 
Weighted
Average
Assets:
 
 
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
 
 
RMBS
 
$
504

 
Discounted cash flows (3rd party pricing)
 
Yield
Constant prepayment rate
Default rate
Loss severity
 
0-12%
0-28%
0-8%
16-85%
 
6%
4%
4%
55%
CMBS
 
97

 
Discounted cash flows (3rd party pricing)
 
Yield
Constant prepayment rate
 
2-3%
0-15%
 
3%
9%
Other securities
 
14

 
Discounted cash flows
 
Yield
 
1%
 
1%
Other assets:
 
 
 
 
 
 
 
 
 
 
Consumer MSRs
 
68

 
Discounted cash flows
 
Total prepayment rate
Discount rate
Option-adjusted spread rate
Servicing cost ($ per loan)
 
11-18%
12%
435-1,500 bps
$93-$201
 
16%
12%
474 bps
$98
Derivative assets(1)
 
57

 
Discounted cash flows
 
Swap rates
 
2%
 
2%
Retained interests in securitization(2)
 
211

 
Discounted cash flows
 
Life of receivables (months) Constant prepayment rate
Discount rate
Default rate
Loss severity
 
16-75
1-13%
4-9%
2-6%
15-94%
 
N/A
Liabilities:
 
 
 
 
 
 
 
 
 
 
Derivative liabilities(1)
 
$
27

 
Discounted cash flows
 
Swap rates
 
2%
 
2%
__________
(1) 
All Level 3 derivative assets and liabilities are presented on a gross basis and are not reduced by the impact of legally enforceable master netting agreements that allow us to net positive and negative positions and the related payables and receivables for cash collateral held or placed with the same counterparty.
(2) 
Due to the nature of the various mortgage securitization structures in which we have retained interests, it is not meaningful to present a consolidated weighted average for the significant unobservable inputs.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
We are required to measure and recognize certain other assets at fair value on a nonrecurring basis on the consolidated balance sheets. These assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, from the application of lower of cost or market accounting or when we evaluate for impairment). The following table presents the carrying amount of the assets measured at fair value on a nonrecurring basis and still held as of March 31, 2016 and December 31, 2015, and for which a nonrecurring fair value measurement was recorded during the three and twelve months then ended:
Table 12.4: Nonrecurring Fair Value Measurements Related to Assets Still Held at Period End
 
 
March 31, 2016
  
 
Estimated Fair Value Hierarchy
 
Total
(Dollars in millions)
 
Level 1
 
Level 2
 
Level 3
 
Loans held for investment
 
$
0

 
$
0

 
$
716

 
$
716

Loans held for sale
 
0

 
6

 
0

 
6

Other assets(1)
 
0

 
0

 
39

 
39

Total
 
$
0

 
$
6

 
$
755

 
$
761

 
 
December 31, 2015
  
 
Estimated Fair Value Hierarchy
 
Total
(Dollars in millions)
 
Level 1
 
Level 2
 
Level 3
 
Loans held for investment
 
$
0

 
$
0

 
$
362

 
$
362

Loans held for sale
 
0

 
149

 
0

 
149

Other assets(1)
 
0

 
0

 
92

 
92

Total
 
$
0

 
$
149

 
$
454

 
$
603

__________
(1) 
Includes foreclosed property and repossessed assets of $39 million and long-lived assets held for sale of $0 million as of March 31, 2016, compared to foreclosed property and repossessed assets of $54 million and long-lived assets held for sale of $38 million as of December 31, 2015.
In the above table, loans held for investment primarily include nonperforming loans for which specific reserves or charge-offs have been recognized. These loans are classified as Level 3 as they are valued based in part on the estimated fair value of the underlying collateral and the non-recoverable rate, which is considered to be a significant unobservable input. Collateral fair value sources include the appraisal value obtained from independent appraisers, broker pricing opinions or other available market information. The non-recoverable rate ranged from 0% to 78%, with a weighted average of 11%, and from 9% to 73%, with a weighted average of 20%, as of March 31, 2016 and December 31, 2015, respectively. The fair value of the other assets classified as Level 3 is determined based on appraisal value or listing price which involves significant judgment; the significant unobservable inputs and related quantitative information are not meaningful to disclose as they vary significantly across properties and collateral.
The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that are still held at March 31, 2016 and 2015:
Table 12.5: Nonrecurring Fair Value Measurements Included in Earnings Related to Assets Still Held at Period End
 
 
Total Gains (Losses)
 
 
Three Months Ended March 31,
(Dollars in millions)
 
2016
 
2015
Loans held for investment
 
$
(71
)
 
$
(5
)
Loans held for sale
 
0

 
0

Other assets(1)
 
(4
)
 
(4
)
Total
 
$
(75
)
 
$
(9
)
__________
(1) 
Includes losses related to foreclosed property and repossessed assets.
Fair Value of Financial Instruments
The following table is a summary of the fair value estimates for our financial instruments, excluding those financial instruments that are recorded at fair value on a recurring basis as they are included within the “Assets and Liabilities Measured at Fair Value on a Recurring Basis” table included earlier in this Note.
Table 12.6: Fair Value of Financial Instruments
 
 
March 31, 2016
 
 
Carrying
Amount
 
Estimated
Fair Value
 
Estimated Fair Value Hierarchy
(Dollars in millions)
 
 
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
5,235

 
$
5,235

 
$
5,235

 
$
0

 
$
0

Restricted cash for securitization investors
 
960

 
960

 
960

 
0

 
0

Securities held to maturity
 
25,080

 
26,455

 
200

 
26,204

 
51

Net loans held for investment
 
222,197

 
224,489

 
0

 
0

 
224,489

Loans held for sale
 
1,251

 
1,308

 
0

 
1,308

 
0

Interest receivable
 
1,221

 
1,221

 
0

 
1,221

 
0

Other investments(1)
 
1,754

 
1,754

 
0

 
1,754

 
0

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits
 
$
25,182

 
$
25,182

 
$
25,182

 
$
0

 
$
0

Interest-bearing deposits
 
196,597

 
192,475

 
0

 
16,336

 
176,139

Securitized debt obligations
 
14,913

 
14,961

 
0

 
14,961

 
0

Senior and subordinated notes
 
21,736

 
21,697

 
0

 
21,697

 
0

Federal funds purchased and securities loaned or sold under agreements to repurchase
 
917

 
917

 
917

 
0

 
0

Other borrowings
 
12,931

 
12,920

 
0

 
12,920

 
0

Interest payable
 
217

 
217

 
0

 
217

 
0

 
 
December 31, 2015
 
 
Carrying
Amount
 
Estimated
Fair Value

 
Estimated Fair Value Hierarchy
(Dollars in millions)
 
 
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
8,023

 
$
8,023

 
$
8,023

 
$
0

 
$
0

Restricted cash for securitization investors
 
1,017

 
1,017

 
1,017

 
0

 
0

Securities held to maturity
 
24,619

 
25,317

 
198

 
25,068

 
51

Net loans held for investment
 
224,721

 
222,007

 
0

 
0

 
222,007

Loans held for sale
 
904

 
933

 
0

 
860

 
73

Interest receivable
 
1,189

 
1,189

 
0

 
1,189

 
0

Other investments(1)
 
2,060

 
2,060

 
0

 
2,060

 
0

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits
 
$
25,847

 
$
25,847

 
$
25,847

 
$
0

 
$
0

Interest-bearing deposits
 
191,874

 
185,075

 
0

 
15,848

 
169,227

Securitized debt obligations
 
16,166

 
16,225

 
0

 
16,225

 
0

Senior and subordinated notes
 
21,837

 
22,062

 
0

 
22,062

 
0

Federal funds purchased and securities loaned or sold under agreements to repurchase
 
981

 
981

 
981

 
0

 
0

Other borrowings
 
20,131

 
20,134

 
0

 
20,134

 
0

Interest payable
 
299

 
299

 
0

 
299

 
0

__________
(1) 
Primarily includes our investments in Federal Home Loan Banks (“FHLB”) and the Board of Governors of the Federal Reserve System (“Federal Reserve”) stock. These investments are included in other assets on our consolidated balance sheets.