XML 74 R98.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Segments - Schedule of Segment Results and Reconciliation (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Net interest income $ 4,760 $ 4,497 $ 13,873 $ 13,162  
Non-interest income 1,140 1,142 3,346 3,315  
Total net revenue 5,900 5,639 17,219 16,477  
Provision for Loan, lease and Other losses 1,092 993 3,156 2,432  
Amortization of intangibles 106 130 327 409  
Other non-interest expense 3,060 2,864 9,201 8,514  
Total non-interest expense 3,160 2,985 9,516 8,896  
Income from continuing operations before income taxes 1,648 1,661 4,547 5,149  
Income tax provision (benefit) 530 536 1,443 1,696  
Income from continuing operations, net of tax 1,118 1,125 3,104 3,453  
Loans held for investment 213,329 201,592 213,329 201,592 $ 208,316
Total deposits 212,903 204,264 212,903 204,264 $ 205,548
Operating Segments | Credit Card          
Segment Reporting Information [Line Items]          
Net interest income 2,866 2,627 8,165 7,613  
Non-interest income 858 846 2,519 2,470  
Total net revenue 3,724 3,473 10,684 10,083  
Provision for Loan, lease and Other losses 831 787 2,395 1,894  
Other non-interest expense 1,770 1,640 5,239 4,893  
Total non-interest expense 1,848 1,730 5,481 5,175  
Income from continuing operations before income taxes 1,045 956 2,808 3,014  
Income tax provision (benefit) 375 332 1,007 1,054  
Income from continuing operations, net of tax 670 624 1,801 1,960  
Loans held for investment 90,135 80,631 90,135 80,631  
Total deposits 0 0 0 0  
Operating Segments | Consumer Banking          
Segment Reporting Information [Line Items]          
Net interest income 1,443 1,425 4,321 4,289  
Non-interest income 174 179 528 499  
Total net revenue 1,617 1,604 4,849 4,788  
Provision for Loan, lease and Other losses 188 198 579 481  
Other non-interest expense 982 930 2,907 2,740  
Total non-interest expense 1,001 956 2,969 2,824  
Income from continuing operations before income taxes 428 450 1,301 1,483  
Income tax provision (benefit) 155 161 471 530  
Income from continuing operations, net of tax 273 289 830 953  
Loans held for investment 70,990 71,061 70,990 71,061  
Total deposits 170,866 167,624 170,866 167,624  
Operating Segments | Commercial Banking          
Segment Reporting Information [Line Items]          
Net interest income 454 439 1,381 1,296  
Non-interest income 108 122 345 318  
Total net revenue 562 561 1,726 1,614  
Provision for Loan, lease and Other losses 75 9 184 61  
Other non-interest expense 269 263 803 774  
Total non-interest expense 272 268 814 790  
Income from continuing operations before income taxes 215 284 728 763  
Income tax provision (benefit) 78 102 264 273  
Income from continuing operations, net of tax 137 182 464 490  
Loans held for investment 52,112 49,788 52,112 49,788  
Total deposits 32,751 31,918 32,751 31,918  
Other          
Segment Reporting Information [Line Items]          
Net interest income (3) 6 6 (36)  
Non-interest income 0 (5) (46) 28  
Total net revenue (3) 1 (40) (8)  
Provision for Loan, lease and Other losses (2) (1) (2) (4)  
Other non-interest expense 39 31 252 107  
Total non-interest expense 39 31 252 107  
Income from continuing operations before income taxes (40) (29) (290) (111)  
Income tax provision (benefit) (78) (59) (299) (161)  
Income from continuing operations, net of tax 38 30 9 50  
Loans held for investment 92 112 92 112  
Total deposits 9,286 4,722 9,286 4,722  
Purchased credit card relationship intangibles (“PCCR”)          
Segment Reporting Information [Line Items]          
Amortization of intangibles 78 90 242 282  
Purchased credit card relationship intangibles (“PCCR”) | Operating Segments | Credit Card          
Segment Reporting Information [Line Items]          
Amortization of intangibles 78 90 242 282  
Purchased credit card relationship intangibles (“PCCR”) | Operating Segments | Consumer Banking          
Segment Reporting Information [Line Items]          
Amortization of intangibles 0 0 0 0  
Purchased credit card relationship intangibles (“PCCR”) | Operating Segments | Commercial Banking          
Segment Reporting Information [Line Items]          
Amortization of intangibles 0 0 0 0  
Purchased credit card relationship intangibles (“PCCR”) | Other          
Segment Reporting Information [Line Items]          
Amortization of intangibles 0 0 0 0  
Core deposit intangibles          
Segment Reporting Information [Line Items]          
Amortization of intangibles 22 31 73 100  
Core deposit intangibles | Operating Segments | Credit Card          
Segment Reporting Information [Line Items]          
Amortization of intangibles 0 0 0 0  
Core deposit intangibles | Operating Segments | Consumer Banking          
Segment Reporting Information [Line Items]          
Amortization of intangibles 19 26 62 84  
Core deposit intangibles | Operating Segments | Commercial Banking          
Segment Reporting Information [Line Items]          
Amortization of intangibles 3 5 11 16  
Core deposit intangibles | Other          
Segment Reporting Information [Line Items]          
Amortization of intangibles 0 0 0 0  
PCCR and core deposits          
Segment Reporting Information [Line Items]          
Amortization of intangibles 100 121 315 382  
PCCR and core deposits | Operating Segments | Credit Card          
Segment Reporting Information [Line Items]          
Amortization of intangibles 78 90 242 282  
PCCR and core deposits | Operating Segments | Consumer Banking          
Segment Reporting Information [Line Items]          
Amortization of intangibles 19 26 62 84  
PCCR and core deposits | Operating Segments | Commercial Banking          
Segment Reporting Information [Line Items]          
Amortization of intangibles 3 5 11 16  
PCCR and core deposits | Other          
Segment Reporting Information [Line Items]          
Amortization of intangibles $ 0 $ 0 $ 0 $ 0