XML 168 R51.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Segments (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Schedule of Segment Results and Reconciliation
The following tables present our business segment results for the years ended December 31, 2014, 2013 and 2012, selected balance sheet data as of December 31, 2014, 2013 and 2012, and a reconciliation of our total business segment results to our reported consolidated income from continuing operations, assets and deposits. Prior period amounts have been recast to conform to the current period.
Table 19.1: Segment Results and Reconciliation
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2014
(Dollars in millions)
 
Credit
Card
 
Consumer
Banking
 
Commercial
Banking(1)
 
Other(1)
 
Consolidated
Total(1)
Net interest income
 
$
10,310

 
$
5,748

 
$
1,751

 
$
9

 
$
17,818

Non-interest income
 
3,311

 
684

 
450

 
27

 
4,472

Total net revenue
 
13,621

 
6,432

 
2,201

 
36

 
22,290

Provision (benefit) for credit losses
 
2,750

 
703

 
93

 
(5
)
 
3,541

Non-interest expense:
 
 
 
 
 
 
 
 
 
 
Amortization of intangibles:
 
 
 
 
 
 
 
 
 
 
PCCR intangible amortization
 
369

 
0

 
0

 
0

 
369

Core deposit intangible amortization
 
0

 
108

 
21

 
0

 
129

Total PCCR and core deposit intangible amortization
 
369

 
108

 
21

 
0

 
498

Other non-interest expense
 
6,694

 
3,761

 
1,062

 
165

 
11,682

Total non-interest expense
 
7,063

 
3,869

 
1,083

 
165

 
12,180

Income (loss) from continuing operations before income taxes
 
3,808

 
1,860

 
1,025

 
(124
)
 
6,569

Income tax provision (benefit)
 
1,329

 
665

 
366

 
(214
)
 
2,146

Income from continuing operations, net of tax
 
$
2,479

 
$
1,195

 
$
659

 
$
90

 
$
4,423

Loans held for investment
 
$
85,876

 
$
71,439

 
$
50,890

 
$
111

 
$
208,316

Deposits
 
0

 
168,078

 
31,954

 
5,516

 
205,548

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2013
(Dollars in millions)
 
Credit
Card
 
Consumer
Banking
 
Commercial
Banking(1)
 
Other(1)
 
Consolidated
Total(1)
Net interest income (expense)
 
$
10,967

 
$
5,905

 
$
1,674

 
$
(440
)
 
$
18,106

Non-interest income
 
3,320

 
749

 
395

 
(186
)
 
4,278

Total net revenue (loss)
 
14,287

 
6,654

 
2,069

 
(626
)
 
22,384

Provision (benefit) for credit losses
 
2,824

 
656

 
(24
)
 
(3
)
 
3,453

Non-interest expense:
 
 
 
 
 
 
 
 
 
 
Amortization of intangibles:
 
 
 
 
 
 
 
 
 
 
PCCR intangible amortization
 
434

 
0

 
0

 
0

 
434

Core deposit intangible amortization
 
0

 
138

 
27

 
0

 
165

Total PCCR and core deposit intangible amortization
 
434

 
138

 
27

 
0

 
599

Other non-interest expense
 
7,005

 
3,607

 
931

 
211

 
11,754

Total non-interest expense
 
7,439

 
3,745

 
958

 
211

 
12,353

Income (loss) from continuing operations before income taxes
 
4,024

 
2,253

 
1,135

 
(834
)
 
6,578

Income tax provision (benefit)
 
1,409

 
802

 
404

 
(391
)
 
2,224

Income (loss) from continuing operations, net of tax
 
$
2,615

 
$
1,451

 
$
731

 
$
(443
)
 
$
4,354

Loans held for investment
 
$
81,305

 
$
70,762

 
$
45,011

 
$
121

 
$
197,199

Deposits
 
0

 
167,652

 
30,567

 
6,304

 
204,523

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2012
(Dollars in millions)
 
Credit
Card
 
Consumer
Banking
 
Commercial
Banking(1)
 
Other(1)
 
Consolidated
Total(1)
Net interest income (expense)
 
$
10,182

 
$
5,788

 
$
1,551

 
$
(932
)
 
$
16,589

Non-interest income
 
3,078

 
782

 
340

 
607

 
4,807

Total net revenue (loss)
 
13,260

 
6,570

 
1,891

 
(325
)
 
21,396

Provision (benefit) for credit losses
 
4,061

 
589

 
(270
)
 
35

 
4,415

Non-interest expense:
 
 
 
 
 
 
 
 
 
 
Amortization of intangibles:
 
 
 
 
 
 
 
 
 
 
PCCR intangible amortization
 
350

 
0

 
0

 
0

 
350

Core deposit intangible amortization
 
0

 
159

 
34

 
0

 
193

Total PCCR and core deposit intangible amortization
 
350

 
159

 
34

 
0

 
543

Other non-interest expense
 
6,504

 
3,712

 
876

 
162

 
11,254

Total non-interest expense
 
6,854

 
3,871

 
910

 
162

 
11,797

Income (loss) from continuing operations before income taxes
 
2,345

 
2,110

 
1,251

 
(522
)
 
5,184

Income tax provision (benefit)
 
815

 
747

 
441

 
(528
)
 
1,475

Income from continuing operations, net of tax
 
$
1,530

 
$
1,363

 
$
810

 
$
6

 
$
3,709

Loans held for investment
 
$
91,755

 
$
75,127

 
$
38,820

 
$
187

 
$
205,889

Deposits
 
0

 
172,396

 
29,866

 
10,223

 
212,485

__________
(1)  
As of January 1, 2014, we adopted the proportional amortization method of accounting for Investments in Qualified Affordable Housing Projects. See “Note 1—Summary of Significant Accounting Policies” for expanded discussion. Prior periods have been recast to conform to this presentation.