XML 87 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Selected Quarterly Financial Information Selected Quarterly Financial Information
12 Months Ended
Dec. 31, 2014
Quarterly Financial Information Disclosure [Abstract]  
Selected Quarterly Financial Information
(Dollars in millions, except per share data) (unaudited)
 
2014
 
2013
 
Q4
 
Q3
 
Q2
 
Q1
 
Q4
 
Q3
 
Q2
 
Q1
Summarized results of operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
5,045

 
$
4,887

 
$
4,712

 
$
4,753

 
$
4,839

 
$
4,998

 
$
5,010

 
$
5,051

Interest expense
 
389

 
390

 
397

 
403

 
416

 
438

 
457

 
481

Net interest income
 
4,656

 
4,497

 
4,315

 
4,350

 
4,423

 
4,560

 
4,553

 
4,570

Provision for credit losses
 
1,109

 
993

 
704

 
735

 
957

 
849

 
762

 
885

Net interest income after provision for credit losses
 
3,547

 
3,504

 
3,611

 
3,615

 
3,466

 
3,711

 
3,791

 
3,685

Non-interest income
 
1,157

 
1,142

 
1,153

 
1,020

 
1,121

 
1,091

 
1,085

 
981

Non-interest expense
 
3,284

 
2,985

 
2,979

 
2,932

 
3,235

 
3,109

 
3,018

 
2,991

Income from continuing operations before income taxes
 
1,420

 
1,661

 
1,785

 
1,703

 
1,352

 
1,693

 
1,858

 
1,675

Income tax provision
 
450

 
536

 
581

 
579

 
477

 
575

 
631

 
541

Income from continuing operations, net of tax
 
970

 
1,125

 
1,204

 
1,124

 
875

 
1,118

 
1,227

 
1,134

Income (loss) from discontinued operations, net of tax
 
29

 
(44
)
 
(10
)
 
30

 
(23
)
 
(13
)
 
(119
)
 
(78
)
Net income
 
999

 
1,081

 
1,194

 
1,154

 
852

 
1,105

 
1,108

 
1,056

Dividends and undistributed earnings allocated to participating securities(2)
 
(4
)
 
(5
)
 
(4
)
 
(5
)
 
(4
)
 
(5
)
 
(4
)
 
(5
)
Preferred stock dividends
 
(21
)
 
(20
)
 
(13
)
 
(13
)
 
(13
)
 
(13
)
 
(13
)
 
(13
)
Net income available to common stockholders
 
$
974

 
$
1,056

 
$
1,177

 
$
1,136

 
$
835

 
$
1,087

 
$
1,091

 
$
1,038

Per common share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share:(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
1.71

 
$
1.97

 
$
2.09

 
$
1.94

 
$
1.50

 
$
1.89

 
$
2.08

 
$
1.92

Income (loss) from discontinued operations
 
0.05

 
(0.08
)
 
(0.02
)
 
0.05

 
(0.04
)
 
(0.02
)
 
(0.20
)
 
(0.13
)
Net income
 
$
1.76

 
$
1.89

 
$
2.07

 
$
1.99

 
$
1.46

 
$
1.87

 
$
1.88

 
$
1.79

Diluted earnings per share:(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
1.68

 
$
1.94

 
$
2.06

 
$
1.91

 
$
1.46

 
$
1.86

 
$
2.05

 
$
1.90

Income (loss) from discontinued operations
 
0.05

 
(0.08
)
 
(0.02
)
 
0.05

 
(0.03
)
 
(0.02
)
 
(0.20
)
 
(0.13
)
Net income
 
$
1.73

 
$
1.86

 
$
2.04

 
$
1.96

 
$
1.43

 
$
1.84

 
$
1.85

 
$
1.77

Weighted average common shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share
 
554.3

 
559.9

 
567.5

 
571.0

 
573.4

 
582.3

 
581.5

 
580.5

Diluted earnings per share
 
561.8

 
567.9

 
577.6

 
580.3

 
582.6

 
591.1

 
588.8

 
586.3

Average balance sheet data:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment
 
$
203,436

 
$
199,422

 
$
194,996

 
$
193,722

 
$
192,813

 
$
191,135

 
$
190,562

 
$
195,997

Interest-earning assets
 
273,436

 
268,890

 
263,570

 
262,659

 
262,957

 
264,796

 
266,544

 
272,345

Total assets
 
304,711

 
299,523

 
294,744

 
294,275

 
294,040

 
294,919

 
297,748

 
303,226

Interest-bearing deposits
 
179,401

 
179,928

 
182,053

 
184,183

 
184,206

 
186,752

 
189,311

 
190,612

Total deposits
 
205,355

 
205,199

 
206,315

 
205,842

 
205,706

 
208,340

 
210,650

 
211,555

Borrowings
 
43,479

 
40,314

 
35,658

 
35,978

 
36,463

 
36,355

 
36,915

 
41,574

Total stockholders’ equity
 
45,576

 
44,827

 
43,767

 
42,859

 
42,355

 
41,185

 
41,490

 
40,880

__________
(1) 
We adopted ASU 2014-01 “Accounting for Investments in Qualified Affordable Housing Projects” (Investments in Qualified Affordable Housing Projects) as of January 1, 2014. See “Note 1—Summary of Significant Accounting Policies” for additional information. Prior period results and related metrics have been recast to conform to this presentation.
(2) 
Dividends and undistributed earnings allocated to participating securities, earnings per share, and preferred stock dividends are computed independently for each period. Accordingly, the sum of each quarter may not agree to the year-to-date total.