XML 69 R80.htm IDEA: XBRL DOCUMENT v3.2.0.727
Financial Guarantees and Condensed Consolidating Statement of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 28, 2014
Jun. 30, 2015
Jun. 28, 2014
Condensed Consolidating Statement of Operations        
Net sales $ 457,694 $ 439,898 $ 918,932 $ 862,482
Cost of goods sold (352,170) (353,312) (707,990) (701,431)
Gross profit 105,524 86,586 210,942 161,051
Selling, general and administrative expenses (66,175) (64,169) (131,164) (119,703)
Special Charges Net (6,613) (24,264) (12,635) (32,975)
Other operating, net (189) (3,855) 1,234 (4,924)
Operating income (loss) 32,547 (5,702) 68,377 3,449
Other income (expense):        
Interest expense (27,011) (20,917) (54,644) (38,823)
Debt Modification and Extinguishment Expense (13,004) (10,738) (13,004) (10,738)
Intercompany royalty and technical service fees 0 0    
Foreign currency and other, net 3,217 10,003 (40,706) 14,962
Equity in earnings of subsidiaries 0 0    
Income (loss) before income taxes (4,251) (27,354) (39,977) (31,150)
Income tax (provision) benefit (3,317) 5,413 (7,865) (287)
Net income (loss) (7,568) (21,941) (47,842) (31,437)
Less: Earnings attributable to noncontrolling interest and redeemable noncontrolling interest 1,176 (2,277) 860 (2,293)
Net income (loss) attributable to Polymer Group, Inc. (8,744) (19,664) (48,702) (29,144)
Comprehensive income (loss) attributable to Polymer Group, Inc. 5,483 (17,661) $ (63,153) $ (25,454)
Issuer        
Condensed Consolidating Statement of Operations        
Net sales 0 0    
Cost of goods sold 0 (93)    
Gross profit 0 (93)    
Selling, general and administrative expenses (15,278) (12,101)    
Special Charges Net (2,142) (14,972)    
Other operating, net (44) 0    
Operating income (loss) (17,464) (27,166)    
Other income (expense):        
Interest expense (20,867) (13,487)    
Debt Modification and Extinguishment Expense (13,004) (10,738)    
Intercompany royalty and technical service fees 1,947 (9,893)    
Foreign currency and other, net 526 12,117    
Equity in earnings of subsidiaries 38,282 26,163    
Income (loss) before income taxes (10,580) (23,004)    
Income tax (provision) benefit 1,836 3,340    
Net income (loss) (8,744) (19,664)    
Less: Earnings attributable to noncontrolling interest and redeemable noncontrolling interest 0 0    
Net income (loss) attributable to Polymer Group, Inc. (8,744) (19,664)    
Comprehensive income (loss) attributable to Polymer Group, Inc. 5,483 (17,661)    
Guarantors        
Condensed Consolidating Statement of Operations        
Net sales 140,017 147,350    
Cost of goods sold (105,334) (114,025)    
Gross profit 34,683 33,325    
Selling, general and administrative expenses (13,484) (14,909)    
Special Charges Net (129) (1,681)    
Other operating, net (72) 509    
Operating income (loss) 20,998 17,244    
Other income (expense):        
Interest expense 3,906 (482)    
Debt Modification and Extinguishment Expense 0 0    
Intercompany royalty and technical service fees 1,430 1,140    
Foreign currency and other, net 1,733 (678)    
Equity in earnings of subsidiaries 13,600 (1,712)    
Income (loss) before income taxes 41,667 15,512    
Income tax (provision) benefit (3,378) (671)    
Net income (loss) 38,289 14,841    
Less: Earnings attributable to noncontrolling interest and redeemable noncontrolling interest 0 0    
Net income (loss) attributable to Polymer Group, Inc. 38,289 14,841    
Comprehensive income (loss) attributable to Polymer Group, Inc. 52,559 17,046    
Non-Guarantors        
Condensed Consolidating Statement of Operations        
Net sales 325,305 308,021    
Cost of goods sold (254,464) (254,667)    
Gross profit 70,841 53,354    
Selling, general and administrative expenses (37,413) (37,159)    
Special Charges Net (4,342) (7,611)    
Other operating, net (73) (4,364)    
Operating income (loss) 29,013 4,220    
Other income (expense):        
Interest expense (10,050) (6,948)    
Debt Modification and Extinguishment Expense 0 0    
Intercompany royalty and technical service fees (3,377) 8,753    
Foreign currency and other, net 958 (1,436)    
Equity in earnings of subsidiaries 0 0    
Income (loss) before income taxes 16,544 4,589    
Income tax (provision) benefit (1,775) 2,744    
Net income (loss) 14,769 7,333    
Less: Earnings attributable to noncontrolling interest and redeemable noncontrolling interest 1,176 (2,277)    
Net income (loss) attributable to Polymer Group, Inc. 13,593 9,610    
Comprehensive income (loss) attributable to Polymer Group, Inc. 24,103 12,561    
Eliminations        
Condensed Consolidating Statement of Operations        
Net sales (7,628) (15,473)    
Cost of goods sold 7,628 15,473    
Gross profit 0 0    
Selling, general and administrative expenses 0 0    
Special Charges Net 0 0    
Other operating, net 0 0    
Operating income (loss) 0 0    
Other income (expense):        
Interest expense 0 0    
Debt Modification and Extinguishment Expense 0      
Intercompany royalty and technical service fees 0 0    
Foreign currency and other, net 0 0    
Equity in earnings of subsidiaries (51,882) (24,451)    
Income (loss) before income taxes (51,882) (24,451)    
Income tax (provision) benefit 0 0    
Net income (loss) (51,882) (24,451)    
Less: Earnings attributable to noncontrolling interest and redeemable noncontrolling interest 0 0    
Net income (loss) attributable to Polymer Group, Inc. (51,882) (24,451)    
Comprehensive income (loss) attributable to Polymer Group, Inc. $ (76,662) $ (29,607)