XML 94 R82.htm IDEA: XBRL DOCUMENT v3.2.0.727
Financial Guarantees and Condensed Consolidating Statement of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 28, 2014
Jun. 29, 2013
Jun. 28, 2014
Jun. 29, 2013
Condensed Consolidating Statement of Operations        
Net sales $ 439,898 $ 291,538 $ 862,482 $ 578,620
Cost of goods sold (353,312) (241,148) (701,431) (482,364)
Gross profit 86,586 50,390 161,051 96,256
Selling, general and administrative expenses (64,169) (39,371) (119,703) (73,713)
Special Charges Net (24,264) (1,750) (32,975) (3,554)
Other operating, net (3,855) (964) (4,924) (1,304)
Operating income (loss) (5,702) 8,305 3,449 17,685
Other income (expense):        
Interest expense (20,917) (12,323) (38,823) (24,407)
Debt Modification and Extinguishment Expense (10,738) 0 (10,738) 0
Intercompany royalty and technical service fees 0 0 0 0
Foreign currency and other, net 10,003 (900) 14,962 (2,320)
Equity in earnings of subsidiaries 0 0 0 0
Income (loss) before income taxes (27,354) (4,918) (31,150) (9,042)
Income tax (provision) benefit 5,413 (2,988) (287) (5,091)
Net income (loss) (21,941) (7,906) (31,437) (14,133)
Less: Earnings attributable to noncontrolling interest and redeemable noncontrolling interest (2,277) 0 (2,293) 0
Net income (loss) attributable to Polymer Group, Inc. (19,664) (7,906) (29,144) (14,133)
Comprehensive income (loss) attributable to AVINTIV (17,661) (5,477) (25,454) (15,380)
Issuer        
Condensed Consolidating Statement of Operations        
Net sales 0 0 0 0
Cost of goods sold (93) (11) (130) (36)
Gross profit (93) (11) (130) (36)
Selling, general and administrative expenses (12,101) (14,331) (23,030) (23,975)
Special Charges Net (14,972) (471) (18,937) (1,826)
Other operating, net 0 16 11 18
Operating income (loss) (27,166) (14,797) (42,086) (25,819)
Other income (expense):        
Interest expense (13,487) (12,246) (33,418) (22,474)
Debt Modification and Extinguishment Expense (10,738)   (10,738)  
Intercompany royalty and technical service fees (9,893) 1,428 (7,198) 2,756
Foreign currency and other, net 12,117 2 22,916 0
Equity in earnings of subsidiaries 26,163 15,630 34,449 27,155
Income (loss) before income taxes (23,004) (9,983) (36,075) (18,382)
Income tax (provision) benefit 3,340 2,077 6,931 4,249
Net income (loss) (19,664) (7,906) (29,144) (14,133)
Less: Earnings attributable to noncontrolling interest and redeemable noncontrolling interest 0   0  
Net income (loss) attributable to Polymer Group, Inc. (19,664)   (29,144)  
Comprehensive income (loss) attributable to AVINTIV (17,661) (5,477) (25,454) (15,380)
Guarantors        
Condensed Consolidating Statement of Operations        
Net sales 147,350 89,817 296,246 182,829
Cost of goods sold (114,025) (74,870) (236,612) (156,714)
Gross profit 33,325 14,947 59,634 26,115
Selling, general and administrative expenses (14,909) (6,004) (28,460) (11,764)
Special Charges Net (1,681) (103) (2,214) (139)
Other operating, net 509 (145) 299 (222)
Operating income (loss) 17,244 8,695 29,259 13,990
Other income (expense):        
Interest expense (482) 3,086 6,601 6,187
Debt Modification and Extinguishment Expense 0   0  
Intercompany royalty and technical service fees 1,140 1,697 2,793 3,304
Foreign currency and other, net (678) (150) (125) (247)
Equity in earnings of subsidiaries (1,712) 1,872 (10,138) 5,690
Income (loss) before income taxes 15,512 15,200 28,390 28,924
Income tax (provision) benefit (671) 458 (5,586) (1,687)
Net income (loss) 14,841 15,658 22,804 27,237
Less: Earnings attributable to noncontrolling interest and redeemable noncontrolling interest 0   0  
Net income (loss) attributable to Polymer Group, Inc. 14,841   22,804  
Comprehensive income (loss) attributable to AVINTIV 17,046 8,930 26,507 25,035
Non-Guarantors        
Condensed Consolidating Statement of Operations        
Net sales 308,021 206,389 594,687 405,918
Cost of goods sold (254,667) (170,935) (493,140) (335,741)
Gross profit 53,354 35,454 101,547 70,177
Selling, general and administrative expenses (37,159) (19,036) (68,213) (37,974)
Special Charges Net (7,611) (1,176) (11,824) (1,589)
Other operating, net (4,364) (835) (5,234) (1,100)
Operating income (loss) 4,220 14,407 16,276 29,514
Other income (expense):        
Interest expense (6,948) (3,163) (12,006) (8,120)
Debt Modification and Extinguishment Expense 0   0  
Intercompany royalty and technical service fees 8,753 (3,125) 4,405 (6,060)
Foreign currency and other, net (1,436) (752) (7,829) (2,073)
Equity in earnings of subsidiaries 0 0 0 0
Income (loss) before income taxes 4,589 7,367 846 13,261
Income tax (provision) benefit 2,744 (5,523) (1,632) (7,653)
Net income (loss) 7,333 1,844 (786) 5,608
Less: Earnings attributable to noncontrolling interest and redeemable noncontrolling interest (2,277)   (2,293)  
Net income (loss) attributable to Polymer Group, Inc. 9,610   1,507  
Comprehensive income (loss) attributable to AVINTIV 12,561 (44) 6,502 5,339
Eliminations        
Condensed Consolidating Statement of Operations        
Net sales (15,473) (4,668) (28,451) (10,127)
Cost of goods sold 15,473 4,668 28,451 10,127
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Special Charges Net 0 0 0 0
Other operating, net 0 0 0 0
Operating income (loss) 0 0 0 0
Other income (expense):        
Interest expense 0 0 0 0
Debt Modification and Extinguishment Expense 0   0  
Intercompany royalty and technical service fees 0 0 0 0
Foreign currency and other, net 0 0 0 0
Equity in earnings of subsidiaries (24,451) (17,502) (24,311) (32,845)
Income (loss) before income taxes (24,451) (17,502) (24,311) (32,845)
Income tax (provision) benefit 0 0 0 0
Net income (loss) (24,451) (17,502) (24,311) (32,845)
Less: Earnings attributable to noncontrolling interest and redeemable noncontrolling interest 0   0  
Net income (loss) attributable to Polymer Group, Inc. (24,451)   (24,311)  
Comprehensive income (loss) attributable to AVINTIV $ (29,607) $ (8,886) $ (33,009) $ (30,374)