XML 26 R81.htm IDEA: XBRL DOCUMENT v3.2.0.727
Financial Guarantees and Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 28, 2014
Dec. 28, 2013
Jun. 29, 2013
Dec. 29, 2012
Condensed Financial Statements, Captions [Line Items]        
Long-term Debt, Current Maturities $ 110,326 $ 13,797    
Other Liabilities, Noncurrent 64,610 62,191    
Liabilities 1,986,998 1,304,781    
Redeemable Noncontrolling Interest, Equity, Carrying Amount 100,467 0    
Liabilities, Current 463,438 328,955    
Current assets:        
Cash and cash equivalents 211,196 86,064 $ 80,471 $ 97,879
Accounts receivable, net 257,611 194,827    
Inventories, net 189,665 156,074    
Deferred income taxes 5,635 2,318    
Other current assets 110,074 59,096    
Total current assets 774,181 498,379    
Property, plant and equipment, net of accumulated depreciation of $210,634 and $175,159, respectively 944,015 652,780    
Goodwill 250,422 115,328    
Intangible assets, net 191,559 169,399    
Net investment in and advances to (from) subsidiaries 0 0    
Deferred income taxes 5,116 2,582    
Other noncurrent assets 37,259 26,052    
Total assets 2,202,552 1,464,520    
Current liabilities:        
Common stock 0 0    
Stockholders' Equity Attributable to Parent 114,380 158,896    
Noncontrolling interest 707 843    
Total equity 115,087 159,739    
Total liabilities and equity 2,202,552 1,464,520    
Short-term borrowings 14,070 2,472    
Long-term Debt, Excluding Current Maturities 1,374,496 880,399    
Deferred Tax Liabilities, Net, Noncurrent 36,270 33,236    
Accounts Payable and Accrued Liabilities, Current 336,374 307,731    
Accrued Income Taxes, Current 1,150 3,613    
Deferred Tax Liabilities, Net, Current 1,518 1,342    
Issuer        
Condensed Financial Statements, Captions [Line Items]        
Long-term Debt, Current Maturities 62,090 3,039    
Other Liabilities, Noncurrent 407 1,810    
Liabilities 1,417,973 893,879    
Redeemable Noncontrolling Interest, Equity, Carrying Amount 100,467      
Liabilities, Current 105,543 40,328    
Current assets:        
Cash and cash equivalents 296 2,068 699 486
Accounts receivable, net 0 0    
Inventories, net (789) 0    
Deferred income taxes 385 385    
Other current assets 17,342 1,887    
Total current assets 17,234 4,340    
Property, plant and equipment, net of accumulated depreciation of $210,634 and $175,159, respectively 3,636 2,756    
Goodwill 0 0    
Intangible assets, net 39,348 31,525    
Net investment in and advances to (from) subsidiaries 1,572,311 1,013,856    
Deferred income taxes 0 0    
Other noncurrent assets 291 298    
Total assets 1,632,820 1,052,775    
Current liabilities:        
Common stock 0 0    
Stockholders' Equity Attributable to Parent 114,380 158,896    
Noncontrolling interest 0 0    
Total equity 114,380 158,896    
Total liabilities and equity 1,632,820 1,052,775    
Short-term borrowings 719 410    
Long-term Debt, Excluding Current Maturities 1,311,050 850,767    
Deferred Tax Liabilities, Net, Noncurrent 973 974    
Accounts Payable and Accrued Liabilities, Current 42,335 36,510    
Accrued Income Taxes, Current 399 369    
Deferred Tax Liabilities, Net, Current 0 0    
Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Long-term Debt, Current Maturities 0 0    
Other Liabilities, Noncurrent 27,179 31,718    
Liabilities 97,865 106,211    
Redeemable Noncontrolling Interest, Equity, Carrying Amount 0      
Liabilities, Current 57,949 61,950    
Current assets:        
Cash and cash equivalents 121,459 13,103 18,908 28,285
Accounts receivable, net 46,040 46,828    
Inventories, net 48,683 46,428    
Deferred income taxes 2,439 2,438    
Other current assets 12,165 12,696    
Total current assets 230,786 121,493    
Property, plant and equipment, net of accumulated depreciation of $210,634 and $175,159, respectively 209,255 207,256    
Goodwill 54,417 54,683    
Intangible assets, net 113,975 125,146    
Net investment in and advances to (from) subsidiaries 530,756 615,314    
Deferred income taxes 0 0    
Other noncurrent assets 8,976 8,869    
Total assets 1,148,165 1,132,761    
Current liabilities:        
Common stock 0 0    
Stockholders' Equity Attributable to Parent 1,050,300 1,026,550    
Noncontrolling interest 0 0    
Total equity 1,050,300 1,026,550    
Total liabilities and equity 1,148,165 1,132,761    
Short-term borrowings 0 0    
Long-term Debt, Excluding Current Maturities 0 0    
Deferred Tax Liabilities, Net, Noncurrent 12,737 12,543    
Accounts Payable and Accrued Liabilities, Current 57,952 61,950    
Accrued Income Taxes, Current 145 0    
Deferred Tax Liabilities, Net, Current (148) 0    
Non-Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Long-term Debt, Current Maturities 48,236 10,758    
Other Liabilities, Noncurrent 85,208 28,663    
Liabilities 473,983 307,513    
Redeemable Noncontrolling Interest, Equity, Carrying Amount 0      
Liabilities, Current 298,798 225,529    
Current assets:        
Cash and cash equivalents 89,441 70,893 60,864 69,108
Accounts receivable, net 211,571 147,999    
Inventories, net 141,771 109,646    
Deferred income taxes 5,634 2,318    
Other current assets 80,567 44,513    
Total current assets 528,984 375,369    
Property, plant and equipment, net of accumulated depreciation of $210,634 and $175,159, respectively 731,124 442,768    
Goodwill 196,005 60,645    
Intangible assets, net 38,236 12,728    
Net investment in and advances to (from) subsidiaries (811,791) (363,414)    
Deferred income taxes 5,116 2,582    
Other noncurrent assets 27,992 16,885    
Total assets 715,666 547,563    
Current liabilities:        
Common stock 16,966 16,966    
Stockholders' Equity Attributable to Parent 224,010 222,241    
Noncontrolling interest 707 843    
Total equity 241,683 240,050    
Total liabilities and equity 715,666 547,563    
Short-term borrowings 13,351 2,062    
Long-term Debt, Excluding Current Maturities 63,446 29,632    
Deferred Tax Liabilities, Net, Noncurrent 26,531 23,689    
Accounts Payable and Accrued Liabilities, Current 236,087 209,271    
Accrued Income Taxes, Current 606 3,244    
Deferred Tax Liabilities, Net, Current 518 194    
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Long-term Debt, Current Maturities 0 0    
Other Liabilities, Noncurrent 0 0    
Liabilities (2,823) (2,822)    
Redeemable Noncontrolling Interest, Equity, Carrying Amount 0      
Liabilities, Current 1,148 1,148    
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Inventories, net 0 0    
Deferred income taxes (2,823) (2,823)    
Other current assets 0 0    
Total current assets (2,823) (2,823)    
Property, plant and equipment, net of accumulated depreciation of $210,634 and $175,159, respectively 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Net investment in and advances to (from) subsidiaries (1,291,276) (1,265,756)    
Deferred income taxes 0 0    
Other noncurrent assets 0 0    
Total assets (1,294,099) (1,268,579)    
Current liabilities:        
Common stock (16,966) (16,966)    
Stockholders' Equity Attributable to Parent (1,274,310) (1,248,791)    
Noncontrolling interest 0 0    
Total equity (1,291,276) (1,265,757)    
Total liabilities and equity (1,294,099) (1,268,579)    
Short-term borrowings 0 0    
Long-term Debt, Excluding Current Maturities 0 0    
Deferred Tax Liabilities, Net, Noncurrent (3,971) (3,970)    
Accounts Payable and Accrued Liabilities, Current 0 0    
Accrued Income Taxes, Current 0 0    
Deferred Tax Liabilities, Net, Current 1,148 $ 1,148    
Maximum [Member]        
Condensed Financial Statements, Captions [Line Items]        
Other Liabilities, Noncurrent $ 112,794