XML 89 R49.htm IDEA: XBRL DOCUMENT v3.2.0.727
Merger Agreement Recognized Identifiable Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Jun. 11, 2014
Jun. 11, 2014
Nov. 15, 2013
Jun. 28, 2014
Dec. 28, 2013
Business Acquisition [Line Items]          
Deferred consideration       $ 48,184 $ 0
Companhia Providencia Industria e Comercio [Member]          
Business Acquisition [Line Items]          
Cash consideration paid to selling stockholders $ 188,117 $ 188,117      
Cash consideration deposited into escrow 8,252 8,252      
Deferred consideration 47,931 47,931   $ 48,200  
Debt repaid 180,532 180,532      
Total consideration   424,832      
Companhia Providencia Industria e Comercio [Member] | Scenario, Previously Reported [Member]          
Business Acquisition [Line Items]          
Cash 20,621 20,621      
Accounts receivable 56,976 56,976      
Inventory 33,000 33,000      
Other current assets 27,748 27,748      
Total current assets 138,345 138,345      
Property, plant and equipment 400,000 400,000      
Goodwill 106,335 106,335      
Intangible assets 4,770 4,770      
Other noncurrent assets 12,288 12,288      
Total assets acquired 661,738 661,738      
Current liabilities 28,863 28,863      
Total debt 74,930 74,930      
Deferred income taxes 38,373 38,373      
Other noncurrent liabilities 1,992 1,992      
Noncontrolling interest 92,990 92,990      
Total liabilities assumed 144,158 144,158      
Net assets acquired 424,590 424,590      
Companhia Providencia Industria e Comercio [Member] | Scenario, Adjustment [Member]          
Business Acquisition [Line Items]          
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Accounts Receivable (4,047)        
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Other Current Assets 4,100        
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Current Liabilities 2,742        
Noncontrolling interest (12,198) (12,198)      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustments [Abstract]          
Inventory adjustment 1,077        
Current assets adjustment 1,130        
Property, plant, and equipment adjustment (94,694)        
Goodwill adjustment 27,312        
Intangibles adjustment 14,230        
Total assets adjustment (52,022)        
Deferred income taxes adjustment (42,808)        
Total liabilities adjustment (40,066)        
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Net Assets Acquired 242        
Companhia Providencia Industria e Comercio [Member] | Scenario, Actual [Member]          
Business Acquisition [Line Items]          
Cash 20,621 20,621      
Accounts receivable 52,929 52,929      
Inventory 34,077 34,077      
Other current assets 31,848 31,848      
Total current assets 139,475 139,475      
Property, plant and equipment 305,306 305,306      
Goodwill 133,647 133,647      
Intangible assets 19,000 19,000      
Other noncurrent assets 12,288 12,288      
Total assets acquired 609,716 609,716      
Current liabilities 31,605 31,605      
Total debt 74,930 74,930      
Deferred income taxes (4,435) (4,435)      
Other noncurrent liabilities 1,992 1,992      
Noncontrolling interest 80,792 80,792      
Total liabilities assumed 104,092 104,092      
Net assets acquired $ 424,832 $ 424,832      
Fiberweb [Member]          
Business Acquisition [Line Items]          
Total consideration     $ 287,800    
Cash     8,792    
Accounts receivable     49,967    
Inventory     71,081    
Other current assets     29,889    
Total current assets     159,729    
Property, plant and equipment     187,529    
Goodwill     33,699    
Intangible assets     85,996    
Other noncurrent assets     1,403    
Total assets acquired     468,356    
Current liabilities     84,255    
Financing Obligation     20,300    
Total debt     19,391    
Deferred income taxes     45,974    
Other noncurrent liabilities     9,825    
Noncontrolling interest     849    
Total liabilities assumed     180,594    
Net assets acquired     $ 287,762