XML 87 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 28, 2013
Dec. 29, 2012
Operating activities:      
Net income (loss) $ (119,240)us-gaap_ProfitLoss $ (24,967)us-gaap_ProfitLoss $ (26,038)us-gaap_ProfitLoss
Adjustments for non-cash transactions:      
Debt Modification, Charges 11,670pymr_DebtModificationCharges 0pymr_DebtModificationCharges 0pymr_DebtModificationCharges
Deferred income taxes (14,153)us-gaap_DeferredIncomeTaxExpenseBenefit (44,524)us-gaap_DeferredIncomeTaxExpenseBenefit (1,123)us-gaap_DeferredIncomeTaxExpenseBenefit
Depreciation and amortization expense 118,255pymr_DepreciationAndAmortizationContinuingAndDiscontinuedOperations 76,293pymr_DepreciationAndAmortizationContinuingAndDiscontinuedOperations 66,706pymr_DepreciationAndAmortizationContinuingAndDiscontinuedOperations
Non-cash impairment charge 6,851us-gaap_AssetImpairmentCharges 2,213us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges
Inventory step-up 6,905pymr_InventoryStepUpRelatedToMerger 7,288pymr_InventoryStepUpRelatedToMerger 0pymr_InventoryStepUpRelatedToMerger
Accretion of deferred consideration 3,077pymr_InventoryAbsorptionRelatedToStepUpDepreciation 0pymr_InventoryAbsorptionRelatedToStepUpDepreciation 0pymr_InventoryAbsorptionRelatedToStepUpDepreciation
(Gain) loss on extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 3,334us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
(Gain) loss on financial instruments (4,749)us-gaap_GainLossOnSaleOfDerivatives (799)us-gaap_GainLossOnSaleOfDerivatives (147)us-gaap_GainLossOnSaleOfDerivatives
(Gain) loss on sale of assets, net 1,800us-gaap_GainLossOnDispositionOfAssets 185us-gaap_GainLossOnDispositionOfAssets 3us-gaap_GainLossOnDispositionOfAssets
Non-cash compensation 1,931us-gaap_ShareBasedCompensation 3,990us-gaap_ShareBasedCompensation 842us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:      
Accounts receivable (18,100)us-gaap_IncreaseDecreaseInAccountsReceivable (12,380)us-gaap_IncreaseDecreaseInAccountsReceivable 9,427us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (4,049)us-gaap_IncreaseDecreaseInInventories 4,412us-gaap_IncreaseDecreaseInInventories 9,295us-gaap_IncreaseDecreaseInInventories
Other current assets (2,335)us-gaap_IncreaseDecreaseInOtherCurrentAssets 5,346us-gaap_IncreaseDecreaseInOtherCurrentAssets 1,221us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable and accrued liabilities 8,761us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 22,509us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 13,214us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other, net 52,524us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (26,050)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 2,071us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by (used in) operating activities 49,148us-gaap_NetCashProvidedByUsedInOperatingActivities 16,850us-gaap_NetCashProvidedByUsedInOperatingActivities 75,471us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:      
Purchases of property, plant and equipment (82,457)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (54,642)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (51,625)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of assets 2,306us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 435us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,660us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Acquisition of intangibles and other (250)us-gaap_PaymentsToAcquireIntangibleAssets (4,582)us-gaap_PaymentsToAcquireIntangibleAssets (268)us-gaap_PaymentsToAcquireIntangibleAssets
Acquisitions, net of cash acquired (356,281)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (278,970)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash provided by (used in) investing activities (436,682)us-gaap_NetCashProvidedByUsedInInvestingActivities (337,759)us-gaap_NetCashProvidedByUsedInInvestingActivities (50,233)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:      
Proceeds from long-term borrowings 628,135us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 629,999us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 10,977us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
Proceeds from short-term borrowings 32,091us-gaap_ProceedsFromShortTermDebt 4,087us-gaap_ProceedsFromShortTermDebt 5,725us-gaap_ProceedsFromShortTermDebt
Repayment of long-term borrowings (131,453)us-gaap_RepaymentsOfOtherLongTermDebt (337,679)us-gaap_RepaymentsOfOtherLongTermDebt (7,678)us-gaap_RepaymentsOfOtherLongTermDebt
Repayment of short-term borrowings (16,809)us-gaap_RepaymentsOfShortTermDebt (2,619)us-gaap_RepaymentsOfShortTermDebt (9,933)us-gaap_RepaymentsOfShortTermDebt
Loan acquisition costs (21,283)us-gaap_PaymentsOfFinancingCosts (16,102)us-gaap_PaymentsOfFinancingCosts (220)us-gaap_PaymentsOfFinancingCosts
Payments of Debt Restructuring Costs (4,055)us-gaap_PaymentsOfDebtRestructuringCosts 0us-gaap_PaymentsOfDebtRestructuringCosts 0us-gaap_PaymentsOfDebtRestructuringCosts
Issuance of common stock 750us-gaap_ProceedsFromIssuanceOfCommonStock 30,504us-gaap_ProceedsFromIssuanceOfCommonStock 1,087us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash provided by (used in) financing activities 487,376us-gaap_NetCashProvidedByUsedInFinancingActivities 308,190us-gaap_NetCashProvidedByUsedInFinancingActivities (42)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (7,415)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 904us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (59)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents 92,427us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (11,815)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 25,137us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 86,064us-gaap_CashAndCashEquivalentsAtCarryingValue 97,879us-gaap_CashAndCashEquivalentsAtCarryingValue 72,742us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 178,491us-gaap_CashAndCashEquivalentsAtCarryingValue 86,064us-gaap_CashAndCashEquivalentsAtCarryingValue 97,879us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:      
Cash payments for interest 86,581us-gaap_InterestPaidNet 49,671us-gaap_InterestPaidNet 47,711us-gaap_InterestPaidNet
Cash payments (receipts) for taxes, net 9,126us-gaap_IncomeTaxesPaid 17,158us-gaap_IncomeTaxesPaid 8,381us-gaap_IncomeTaxesPaid
Successor      
Changes in operating assets and liabilities:      
Net cash provided by (used in) operating activities     75,471us-gaap_NetCashProvidedByUsedInOperatingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Investing activities:      
Purchases of property, plant and equipment     (51,625)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Proceeds from sale of assets     1,660us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Acquisition of intangibles and other     (268)us-gaap_PaymentsToAcquireIntangibleAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Net cash provided by (used in) investing activities     (50,233)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Financing activities:      
Proceeds from short-term borrowings     5,725us-gaap_ProceedsFromShortTermDebt
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Repayment of long-term borrowings     (7,678)us-gaap_RepaymentsOfOtherLongTermDebt
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Repayment of short-term borrowings     (9,933)us-gaap_RepaymentsOfShortTermDebt
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Loan acquisition costs     (220)us-gaap_PaymentsOfFinancingCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Issuance of common stock     1,087us-gaap_ProceedsFromIssuanceOfCommonStock
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Net cash provided by (used in) financing activities     (42)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Effect of exchange rate changes on cash     (59)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Net change in cash and cash equivalents     25,137us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
Cash and cash equivalents at end of period     $ 97,879us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember