XML 98 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 28, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 31, 2014
Dec. 28, 2013
Dec. 29, 2012
Net sales $ 499,419us-gaap_SalesRevenueGoodsNet $ 498,013us-gaap_SalesRevenueGoodsNet $ 439,898us-gaap_SalesRevenueGoodsNet $ 422,584us-gaap_SalesRevenueGoodsNet $ 347,263us-gaap_SalesRevenueGoodsNet $ 288,979us-gaap_SalesRevenueGoodsNet $ 291,538us-gaap_SalesRevenueGoodsNet $ 287,082us-gaap_SalesRevenueGoodsNet $ 1,859,914us-gaap_SalesRevenueGoodsNet $ 1,214,862us-gaap_SalesRevenueGoodsNet $ 1,155,163us-gaap_SalesRevenueGoodsNet
Cost of goods sold                 (1,526,406)us-gaap_CostOfGoodsSold (1,018,806)us-gaap_CostOfGoodsSold (957,917)us-gaap_CostOfGoodsSold
Gross profit 91,965us-gaap_GrossProfit 80,492us-gaap_GrossProfit 86,586us-gaap_GrossProfit 74,465us-gaap_GrossProfit 51,600us-gaap_GrossProfit 48,200us-gaap_GrossProfit 50,390us-gaap_GrossProfit 45,866us-gaap_GrossProfit 333,508us-gaap_GrossProfit 196,056us-gaap_GrossProfit 197,246us-gaap_GrossProfit
Selling, general and administrative expenses                 (254,280)us-gaap_SellingGeneralAndAdministrativeExpense (153,188)us-gaap_SellingGeneralAndAdministrativeExpense (140,776)us-gaap_SellingGeneralAndAdministrativeExpense
Special charges, net                 (59,185)pymr_SpecialChargesNet (33,188)pymr_SpecialChargesNet (19,592)pymr_SpecialChargesNet
Other operating, net                 (1,845)us-gaap_OtherCostAndExpenseOperating (2,512)us-gaap_OtherCostAndExpenseOperating 287us-gaap_OtherCostAndExpenseOperating
Operating income (loss)                 18,198us-gaap_OperatingIncomeLoss 7,168us-gaap_OperatingIncomeLoss 37,165us-gaap_OperatingIncomeLoss
Other income (expense):                      
Interest expense                 (96,153)us-gaap_InterestExpense (55,974)us-gaap_InterestExpense (50,414)us-gaap_InterestExpense
Debt Modification and Extinguishment Expense                 15,725pymr_DebtModificationandExtinguishmentExpense 3,334pymr_DebtModificationandExtinguishmentExpense 0pymr_DebtModificationandExtinguishmentExpense
Foreign currency and other, net                 (27,083)us-gaap_OtherNonoperatingIncomeExpense (8,851)us-gaap_OtherNonoperatingIncomeExpense (5,134)us-gaap_OtherNonoperatingIncomeExpense
Income (loss) before income taxes                 (120,763)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (60,991)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (18,383)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax (provision) benefit                 1,523us-gaap_IncomeTaxExpenseBenefit 36,024us-gaap_IncomeTaxExpenseBenefit (7,655)us-gaap_IncomeTaxExpenseBenefit
Net income (loss) (30,652)us-gaap_ProfitLoss (57,151)us-gaap_ProfitLoss (21,941)us-gaap_ProfitLoss (9,496)us-gaap_ProfitLoss (2,567)us-gaap_ProfitLoss (8,267)us-gaap_ProfitLoss (7,906)us-gaap_ProfitLoss (6,227)us-gaap_ProfitLoss (119,240)us-gaap_ProfitLoss (24,967)us-gaap_ProfitLoss (26,038)us-gaap_ProfitLoss
Less: Earnings attributable to noncontrolling interest and redeemable noncontrolling interest                 (3,943)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (34)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to Polymer Group, Inc. $ (30,925)us-gaap_NetIncomeLoss $ (55,228)us-gaap_NetIncomeLoss $ (19,664)us-gaap_NetIncomeLoss $ (9,480)us-gaap_NetIncomeLoss $ (2,533)us-gaap_NetIncomeLoss $ (8,267)us-gaap_NetIncomeLoss $ (7,906)us-gaap_NetIncomeLoss $ (6,227)us-gaap_NetIncomeLoss $ (115,297)us-gaap_NetIncomeLoss $ (24,933)us-gaap_NetIncomeLoss $ (26,038)us-gaap_NetIncomeLoss