XML 44 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]
The components of the purchase price are as follows:
In thousands
Consideration
Cash consideration paid to selling stockholders
$
188,117

Cash consideration deposited into escrow
8,252

Deferred consideration
47,931

Debt repaid
180,532

Total consideration
$
424,832

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The preliminary allocation of the purchase price and related measurement period adjustments are as follows:
In thousands
Preliminary
June 11, 2014
Measurement Period Adjustments
Adjusted
June 11, 2014
Cash
$
20,621

$

$
20,621

Accounts receivable
56,976

(4,047
)
52,929

Inventory
33,000

1,077

34,077

Other current assets
27,748

4,100

31,848

Total current assets
138,345

1,130

139,475

 
 
 
 
Property, plant and equipment
400,000

(94,694
)
305,306

Goodwill
106,335

27,312

133,647

Intangible assets
4,770

14,230

19,000

Other noncurrent assets
12,288


12,288

Total assets acquired
$
661,738

$
(52,022
)
$
609,716

 
 
 
 
Current liabilities
$
28,863

$
2,742

$
31,605

Total debt
74,930


74,930

Deferred income taxes
38,373

(42,808
)
(4,435
)
Other noncurrent liabilities
1,992


1,992

Total liabilities assumed
144,158

(40,066
)
104,092

Redeemable noncontrolling interest
92,990

(12,198
)
80,792

Net assets acquired
$
424,590

$
242

$
424,832

In thousands
November 15, 2013
Cash
$
8,792

Accounts receivable
49,967

Inventory
71,081

Other current assets
29,889

Total current assets
159,729

 
 
Property, plant and equipment
187,529

Goodwill
33,699

Intangible assets
85,996

Other noncurrent assets
1,403

Total assets acquired
$
468,356

 
 
Current liabilities
84,255

Financing obligation
20,300

Total debt
19,391

Deferred income taxes
45,974

Other noncurrent liabilities
9,825

Noncontrolling interest
849

Total liabilities assumed
$
180,594

Net assets acquired
$
287,762

Schedule of Acquired Finite-Lived Intangible Assets
The Company recorded intangible assets based on their estimated fair value, and consisted of the following:
In thousands
Useful Life
 
Amount
Technology
15 years
 
$
31,827

Trade names
Indefinite
 
11,412

Customer relationships
20 years
 
42,757

Total
 
 
$
85,996

Schedule of Acquistion Related Costs
Acquisition related costs were as follows:
In thousands
Amount
Loan acquisition costs
$
16,102

Transaction expenses
15,783

Total
$
31,885

Acquisition related costs are as follows:
In thousands
Amount
Loan acquisition costs
$
21,297

Transaction expenses
18,552

Total
$
39,849

Business Acquisition, Pro Forma Information
The following unaudited pro forma information for the fiscal year ended December 31, 2014 and December 28, 2013 assumes the acquisition of Fiberweb and Providência occurred as of the beginning of 2014 and 2013, respectively.
In thousands
December 31, 2014
 
December 28, 2013
Net sales
$
1,983,751

 
$
1,966,103

Net income (loss)
(226,853
)
 
(78,847
)