XML 54 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Merger Agreement Recognized Identifiable Assets Acquired and Liabilities Assumed (Details) (USD $)
In Thousands, unless otherwise specified
0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Sep. 27, 2014
Dec. 28, 2013
Jun. 11, 2014
Companhia Providencia Industria e Comercio [Member]
Sep. 27, 2014
Companhia Providencia Industria e Comercio [Member]
Jun. 11, 2014
Companhia Providencia Industria e Comercio [Member]
Preliminary
Jun. 11, 2014
Companhia Providencia Industria e Comercio [Member]
Measurement period adjustment
Jun. 11, 2014
Companhia Providencia Industria e Comercio [Member]
Adjusted
Nov. 15, 2013
Fiberweb [Member]
Nov. 14, 2013
Fiberweb [Member]
Preliminary
Nov. 15, 2013
Fiberweb [Member]
Measurement period adjustment
Nov. 15, 2013
Fiberweb [Member]
Adjusted
Business Combination, Consideration Transferred [Abstract]                      
Cash consideration paid to selling stockholders     $ 187,885                
Cash consideration deposited into escrow     8,242                
Deferred consideration 44,791 0 47,931 44,800              
Debt repaid     180,532                
Total consideration     424,590         287,800      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities [Abstract]                      
Cash         20,621   20,621   8,792   8,792
Accounts receivable         56,976   52,929   49,967   49,967
Inventory         33,000   34,451   71,050   71,081
Other current assets         27,748   31,848   29,889   29,889
Total current assets         138,345   139,849   159,698   159,729
Property, plant and equipment         400,000   400,000   158,000   187,529
Goodwill         106,335   107,497   38,514   33,699
Intangible assets         4,770   4,500   85,000   85,996
Other noncurrent assets         12,288   12,288   1,403   1,403
Total assets acquired         661,738   664,134   442,615   468,356
Business Combination, Separately Recognized Transactions, Liabilities [Abstract]                      
Current liabilities         28,863   31,605   84,185   84,255
Financing Obligation                 20,300   20,300
Total debt         74,930   74,930   19,391   19,391
Deferred income taxes         38,373   38,027   20,649   45,974
Other noncurrent liabilities         1,992   1,992   9,479   9,825
Noncontrolling interest         92,990   92,990   849   849
Total liabilities assumed         237,148   239,544   154,853   180,594
Net assets acquired         424,590   424,590   287,762   287,762
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustments [Abstract]                      
Accounts receivable adjustment           (4,047)          
Inventory adjustment           1,451       31  
Other current assets adjustment           4,100          
Current assets adjustment           1,504       31  
Property, plant, and equipment adjustment                   29,529  
Goodwill adjustment           1,162       (4,815)  
Intangibles adjustment           (270)       996  
Total assets adjustment           2,396       25,741  
Current liabilities adjustment           2,742       70  
Deferred income taxes adjustment           (346)       25,325  
Other noncurrent liabilities adjustment                   346  
Total liabilities adjustment           2,396       25,741  
Net assets acquired, adjustment           $ 0       $ 0