XML 19 R78.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Guarantees and Condensed Consolidating Statement of Comprehensive Income (Loss) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 28, 2014
Jun. 29, 2013
Jun. 28, 2014
Jun. 29, 2013
Condensed Consolidating Statement of Operations        
Net sales $ 439,898 $ 291,538 $ 862,482 $ 578,620
Cost of goods sold (353,987) (241,148) (702,681) (482,364)
Gross profit 85,911 50,390 159,801 96,256
Selling, general and administrative expenses (65,373) (39,371) (120,907) (73,713)
Special Charges Net (24,264) (1,750) (32,975) (3,554)
Other operating, net (3,855) (964) (4,924) (1,304)
Operating income (loss) (7,581) 8,305 995 17,685
Other income (expense):        
Interest expense (31,655) (12,323) (49,561) (24,407)
Intercompany royalty and technical service fees 0 0 0 0
Foreign currency and other, net 10,003 (900) 14,962 (2,320)
Equity in earnings of subsidiaries 0 0 0 0
Income (loss) before income taxes (29,233) (4,918) (33,604) (9,042)
Income tax (provision) benefit 5,387 (2,988) (313) (5,091)
Net income (loss) (23,846) (7,906) (33,917) (14,133)
Less: Earnings attributable to noncontrolling interests (2,277) 0 (2,293) 0
Net income (loss) attributable to Polymer Group, Inc. (21,569) (7,906) (31,624) (14,133)
Comprehensive income (loss) attributable to Polymer Group, Inc. (19,566) (5,477) (27,934) (15,380)
PGI (Issuer)
       
Condensed Consolidating Statement of Operations        
Net sales 0 0 0 0
Cost of goods sold (93) (11) (130) (36)
Gross profit (93) (11) (130) (36)
Selling, general and administrative expenses (12,101) (14,331) (23,030) (23,975)
Special Charges Net (14,972) (471) (18,937) (1,826)
Other operating, net 0 16 11 18
Operating income (loss) (27,166) (14,797) (42,086) (25,819)
Other income (expense):        
Interest expense (24,225) (12,246) (44,156) (22,474)
Intercompany royalty and technical service fees (9,893) 1,428 (7,198) 2,756
Foreign currency and other, net 12,117 2 22,916 0
Equity in earnings of subsidiaries 24,258 15,630 31,969 27,155
Income (loss) before income taxes (24,909) (9,983) (38,555) (18,382)
Income tax (provision) benefit 3,340 2,077 6,931 4,249
Net income (loss) (21,569) (7,906) (31,624) (14,133)
Less: Earnings attributable to noncontrolling interests 0   0  
Net income (loss) attributable to Polymer Group, Inc. (21,569)   (31,624)  
Comprehensive income (loss) attributable to Polymer Group, Inc. (19,566) (5,477) (27,934) (15,380)
Guarantors
       
Condensed Consolidating Statement of Operations        
Net sales 147,350 89,817 296,246 182,829
Cost of goods sold (116,851) (74,870) (239,270) (156,714)
Gross profit 30,499 14,947 56,976 26,115
Selling, general and administrative expenses (15,404) (6,004) (29,440) (11,764)
Special Charges Net (1,681) (103) (2,214) (139)
Other operating, net (509) (145) 299 (222)
Operating income (loss) 13,923 8,695 25,621 13,990
Other income (expense):        
Interest expense (482) 3,086 6,601 6,187
Intercompany royalty and technical service fees 1,140 1,697 2,793 3,304
Foreign currency and other, net (678) (150) (125) (247)
Equity in earnings of subsidiaries (1,712) 1,872 (10,138) 5,690
Income (loss) before income taxes 12,191 15,200 24,752 28,924
Income tax (provision) benefit 12,166 458 7,251 (1,687)
Net income (loss) 24,357 15,658 32,003 27,237
Less: Earnings attributable to noncontrolling interests 0   0  
Net income (loss) attributable to Polymer Group, Inc. 24,357   32,003  
Comprehensive income (loss) attributable to Polymer Group, Inc. 26,562 8,930 35,706 25,035
Non-Guarantors
       
Condensed Consolidating Statement of Operations        
Net sales 308,021 206,389 594,687 405,918
Cost of goods sold (252,516) (170,935) (491,732) (335,741)
Gross profit 55,505 35,454 102,955 70,177
Selling, general and administrative expenses (37,868) (19,036) (68,437) (37,974)
Special Charges Net (7,611) (1,176) (11,824) (1,589)
Other operating, net 4,364 (835) (5,234) (1,100)
Operating income (loss) 5,662 14,407 17,460 29,514
Other income (expense):        
Interest expense (6,948) (3,163) (12,006) (8,120)
Intercompany royalty and technical service fees 8,753 (3,125) 4,405 (6,060)
Foreign currency and other, net (1,436) (752) (7,829) (2,073)
Equity in earnings of subsidiaries 0 0 0 0
Income (loss) before income taxes 6,031 7,367 2,030 13,261
Income tax (provision) benefit (10,119) (5,523) (14,495) (7,653)
Net income (loss) (4,088) 1,844 (12,465) 5,608
Less: Earnings attributable to noncontrolling interests (2,277)   (2,293)  
Net income (loss) attributable to Polymer Group, Inc. (1,811)   (10,172)  
Comprehensive income (loss) attributable to Polymer Group, Inc. 1,140 (44) (5,177) 5,339
Eliminations
       
Condensed Consolidating Statement of Operations        
Net sales (15,473) (4,668) (28,451) (10,127)
Cost of goods sold 15,473 4,668 28,451 10,127
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Special Charges Net 0 0 0 0
Other operating, net 0 0 0 0
Operating income (loss) 0 0 0 0
Other income (expense):        
Interest expense 0 0 0 0
Intercompany royalty and technical service fees 0 0 0 0
Foreign currency and other, net 0 0 0 0
Equity in earnings of subsidiaries (22,546) (17,502) (21,831) (32,845)
Income (loss) before income taxes (22,546) (17,502) (21,831) (32,845)
Income tax (provision) benefit 0 0 0 0
Net income (loss) (22,546) (17,502) (21,831) (32,845)
Less: Earnings attributable to noncontrolling interests 0   0  
Net income (loss) attributable to Polymer Group, Inc. (22,546)   (21,831)  
Comprehensive income (loss) attributable to Polymer Group, Inc. $ (27,702) $ (8,886) $ (30,529) $ (30,374)