XML 20 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Merger Agreement Recognized Identifiable Assets Acquired and Liabilities Assumed (Details) (USD $)
In Thousands, unless otherwise specified
0 Months Ended 0 Months Ended
Jun. 28, 2014
Dec. 28, 2013
Jun. 11, 2014
Companhia Providencia Industria e Comercio [Member]
Jun. 28, 2014
Companhia Providencia Industria e Comercio [Member]
Nov. 15, 2013
Fiberweb [Member]
Nov. 15, 2013
Fiberweb [Member]
Nov. 14, 2013
Fiberweb [Member]
Scenario, Previously Reported [Member]
Business Acquisition [Line Items]              
Cash consideration paid to selling stockholders     $ 187,885        
Cash consideration deposited into escrow     8,242        
Deferred consideration 48,184 0 47,931 48,200      
Debt repaid     180,532        
Total consideration     424,590     287,800  
Cash     20,621     8,792 8,792
Accounts receivable     56,976     49,967 49,967
Inventory     33,000     71,081 71,050
Other current assets     27,748     29,889 29,889
Total current assets     138,345     159,729 159,698
Property, plant and equipment     400,000     187,529 158,000
Goodwill     106,335     26,194 38,514
Intangible assets     4,770     85,996 85,000
Other noncurrent assets     12,288     1,403 1,403
Total assets acquired     661,738     460,851 442,615
Current liabilities     28,863     84,185 84,185
Financing Obligation           20,300 20,300
Long-term debt     74,930     19,391 19,391
Deferred income taxes     38,373     38,885 20,649
Other noncurrent liabilities     1,992     9,479 9,479
Noncontrolling interest     92,990     849 849
Total liabilities assumed     237,148     173,089 154,853
Net assets acquired     424,590     287,762 287,762
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustments [Abstract]              
Inventory adjustment         31    
Current assets adjustment         31    
Property, plant, and equipment adjustment         29,529    
Goodwill adjustment         (12,320)    
Intangibles adjustment         996    
Total assets adjustment         18,236    
Deferred income taxes adjustment         18,236    
Total liabilities adjustment         $ 18,236