XML 18 R121.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Guarantees and Condensed Consolidating Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 28, 2013
Dec. 29, 2012
Dec. 31, 2011
Current assets:      
Cash and cash equivalents $ 86,064 $ 97,879  
Accounts receivable, net 194,827 131,569  
Inventories, net 156,365 94,964  
Deferred income taxes 2,318 3,832  
Other current assets 59,096 33,414  
Total current assets 498,670 361,658  
Property, plant and equipment, net 623,279 479,169  
Goodwill 120,143 80,608 80,546
Intangible assets, net 168,179 75,663  
Net investment in and advances to (from) subsidiaries 0 0  
Deferred income taxes 2,582 945  
Other noncurrent assets 26,052 24,026  
Total assets 1,438,905 1,022,069  
Current liabilities:      
Short-term borrowings 2,472 813  
Accounts payable and accrued liabilities 307,661 196,905  
Income taxes payable 3,613 3,841  
Deferred income taxes 1,523 479  
Current portion of long-term debt 13,797 19,477  
Total current liabilities 329,066 221,515  
Long-term debt 880,399 579,399  
Deferred income taxes 21,161 33,181  
Other noncurrent liabilities 61,845 48,772  
Total liabilities 1,292,471 882,867  
Common stock 0 0  
Other shareholders’ equity 145,591 139,202  
Noncontrolling interests 843 0  
Total shareholders' equity 146,434 139,202  
Total liabilities and shareholders' equity 1,438,905 1,022,069  
PGI (Issuer)
     
Current assets:      
Cash and cash equivalents 2,068 486  
Accounts receivable, net 0 0  
Inventories, net 0 0  
Deferred income taxes 385 0  
Other current assets 1,887 1,821  
Total current assets 4,340 2,307  
Property, plant and equipment, net 2,756 27,711  
Goodwill 0 0  
Intangible assets, net 31,525 24,313  
Net investment in and advances to (from) subsidiaries 1,000,551 679,818  
Deferred income taxes 0 0  
Other noncurrent assets 298 275  
Total assets 1,039,470 734,424  
Current liabilities:      
Short-term borrowings 410 813  
Accounts payable and accrued liabilities 36,510 28,511  
Income taxes payable 369 0  
Deferred income taxes 0 331  
Current portion of long-term debt 3,039 107  
Total current liabilities 40,328 29,762  
Long-term debt 850,767 560,043  
Deferred income taxes 974 273  
Other noncurrent liabilities 1,810 5,144  
Total liabilities 893,879 595,222  
Common stock 0 0  
Other shareholders’ equity 145,591 139,202  
Noncontrolling interests 0    
Total shareholders' equity 145,591 139,202  
Total liabilities and shareholders' equity 1,039,470 734,424  
Guarantors
     
Current assets:      
Cash and cash equivalents 13,103 28,285  
Accounts receivable, net 46,828 22,350  
Inventories, net 46,595 23,843  
Deferred income taxes 2,438 613  
Other current assets 12,696 7,710  
Total current assets 121,660 82,801  
Property, plant and equipment, net 176,380 99,660  
Goodwill 43,182 20,718  
Intangible assets, net 112,026 42,422  
Net investment in and advances to (from) subsidiaries 615,314 723,861  
Deferred income taxes 0 0  
Other noncurrent assets 8,869 5,787  
Total assets 1,077,431 975,249  
Current liabilities:      
Short-term borrowings 0 0  
Accounts payable and accrued liabilities 61,950 33,344  
Income taxes payable 0 89  
Deferred income taxes 0 0  
Current portion of long-term debt 0 0  
Total current liabilities 61,950 33,433  
Long-term debt 0 0  
Deferred income taxes 8,053 9,149  
Other noncurrent liabilities 31,372 15,540  
Total liabilities 101,375 58,122  
Common stock 0 0  
Other shareholders’ equity 976,056 917,127  
Noncontrolling interests 0    
Total shareholders' equity 976,056 917,127  
Total liabilities and shareholders' equity 1,077,431 975,249  
Non-Guarantors
     
Current assets:      
Cash and cash equivalents 70,893 69,108  
Accounts receivable, net 147,999 109,219  
Inventories, net 109,770 71,121  
Deferred income taxes 2,318 3,832  
Other current assets 44,513 23,883  
Total current assets 375,493 277,163  
Property, plant and equipment, net 444,143 351,798  
Goodwill 76,961 59,890  
Intangible assets, net 24,628 8,928  
Net investment in and advances to (from) subsidiaries (363,414) (188,670)  
Deferred income taxes 2,582 945  
Other noncurrent assets 16,885 17,964  
Total assets 577,278 528,018  
Current liabilities:      
Short-term borrowings 2,062 0  
Accounts payable and accrued liabilities 209,201 135,050  
Income taxes payable 3,244 3,752  
Deferred income taxes 375 14  
Current portion of long-term debt 10,758 19,370  
Total current liabilities 225,640 158,186  
Long-term debt 29,632 19,356  
Deferred income taxes 16,104 24,506  
Other noncurrent liabilities 28,663 28,088  
Total liabilities 300,039 230,136  
Common stock 16,966 36,083  
Other shareholders’ equity 259,430 261,799  
Noncontrolling interests 843    
Total shareholders' equity 277,239 297,882  
Total liabilities and shareholders' equity 577,278 528,018  
Eliminations
     
Current assets:      
Cash and cash equivalents 0 0  
Accounts receivable, net 0 0  
Inventories, net 0 0  
Deferred income taxes (2,823) (613)  
Other current assets 0 0  
Total current assets (2,823) (613)  
Property, plant and equipment, net 0 0  
Goodwill 0 0  
Intangible assets, net 0 0  
Net investment in and advances to (from) subsidiaries (1,252,451) (1,215,009)  
Deferred income taxes 0 0  
Other noncurrent assets 0 0  
Total assets (1,255,274) (1,215,622)  
Current liabilities:      
Short-term borrowings 0 0  
Accounts payable and accrued liabilities 0 0  
Income taxes payable 0 0  
Deferred income taxes 1,148 134  
Current portion of long-term debt 0 0  
Total current liabilities 1,148 134  
Long-term debt 0 0  
Deferred income taxes (3,970) (747)  
Other noncurrent liabilities 0 0  
Total liabilities (2,822) (613)  
Common stock (16,966) (36,083)  
Other shareholders’ equity (1,235,486) (1,178,926)  
Noncontrolling interests 0    
Total shareholders' equity (1,252,452) (1,215,009)  
Total liabilities and shareholders' equity $ (1,255,274) $ (1,215,622)