XML 27 R67.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Guarantees and Condensed Consolidating Statement of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 30, 2013
Mar. 31, 2012
Condensed Consolidating Statement of Operations    
Net sales $ 287,082 $ 295,171
Cost of goods sold (241,216) (241,984)
Gross profit 45,866 53,187
Selling, general and administrative expenses (34,342) (34,131)
Special charges, net (1,804) (2,419)
Other operating, net (340) 361
Operating income (loss) 9,380 16,998
Other income (expense):    
Interest expense (12,084) (12,848)
Intercompany royalty and technical service fees 0 0
Foreign currency and other, net (1,420) 62
Equity in earnings of subsidiaries 0 0
Income (loss) before income taxes (4,124) 4,212
Income tax (provision) benefit (2,103) (4,477)
Net income (loss) (6,227) (265)
Other comprehensive income (loss) (9,903) 4,558
PGI (Issuer)
   
Condensed Consolidating Statement of Operations    
Net sales 0 0
Cost of goods sold (25) 17
Gross profit (25) 17
Selling, general and administrative expenses (9,644) (9,291)
Special charges, net (1,354) (1,478)
Other operating, net 2 0
Operating income (loss) (11,021) (10,752)
Other income (expense):    
Interest expense (10,228) (11,275)
Intercompany royalty and technical service fees 1,327 1,490
Foreign currency and other, net (2) (30)
Equity in earnings of subsidiaries 11,524 18,165
Income (loss) before income taxes (8,400) (2,402)
Income tax (provision) benefit 2,173 2,137
Net income (loss) (6,227) (265)
Other comprehensive income (loss) (9,903) 4,558
Guarantors
   
Condensed Consolidating Statement of Operations    
Net sales 93,012 95,414
Cost of goods sold (81,846) (82,447)
Gross profit 11,166 12,967
Selling, general and administrative expenses (5,760) (5,917)
Special charges, net (37) (216)
Other operating, net (76) 103
Operating income (loss) 5,293 6,937
Other income (expense):    
Interest expense 3,101 3,315
Intercompany royalty and technical service fees 1,607 1,811
Foreign currency and other, net (97) (163)
Equity in earnings of subsidiaries 3,817 9,151
Income (loss) before income taxes 13,721 21,051
Income tax (provision) benefit (2,145) (2,832)
Net income (loss) 11,576 18,219
Other comprehensive income (loss) 16,102 24,380
Non-Guarantors
   
Condensed Consolidating Statement of Operations    
Net sales 199,529 204,541
Cost of goods sold (164,804) (164,338)
Gross profit 34,725 40,203
Selling, general and administrative expenses (18,938) (18,923)
Special charges, net (413) (725)
Other operating, net (266) 258
Operating income (loss) 15,108 20,813
Other income (expense):    
Interest expense (4,957) (4,888)
Intercompany royalty and technical service fees (2,934) (3,301)
Foreign currency and other, net (1,321) 255
Equity in earnings of subsidiaries 0 0
Income (loss) before income taxes 5,896 12,879
Income tax (provision) benefit (2,131) (3,782)
Net income (loss) 3,765 9,097
Other comprehensive income (loss) 5,384 12,228
Eliminations
   
Condensed Consolidating Statement of Operations    
Net sales (5,459) (4,784)
Cost of goods sold 5,459 4,784
Gross profit 0 0
Selling, general and administrative expenses 0 0
Special charges, net 0 0
Other operating, net 0 0
Operating income (loss) 0 0
Other income (expense):    
Interest expense 0 0
Intercompany royalty and technical service fees 0 0
Foreign currency and other, net 0 0
Equity in earnings of subsidiaries (15,341) (27,316)
Income (loss) before income taxes (15,341) (27,316)
Income tax (provision) benefit 0 0
Net income (loss) (15,341) (27,316)
Other comprehensive income (loss) $ (21,486) $ (36,608)