XML 83 R123.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Guarantees and Condensed Consolidating Statement of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
11 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 11 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 11 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 11 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 11 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2011
Successor
Dec. 29, 2012
Successor
Jan. 28, 2011
Predecessor
Jan. 01, 2011
Predecessor
Dec. 31, 2011
PGI (Issuer)
Successor
Dec. 29, 2012
PGI (Issuer)
Successor
Jan. 28, 2011
PGI (Issuer)
Predecessor
Jan. 01, 2011
PGI (Issuer)
Predecessor
Dec. 31, 2011
Guarantors
Successor
Dec. 29, 2012
Guarantors
Successor
Jan. 28, 2011
Guarantors
Predecessor
Jan. 01, 2011
Guarantors
Predecessor
Dec. 31, 2011
Non-Guarantors
Successor
Dec. 29, 2012
Non-Guarantors
Successor
Jan. 28, 2011
Non-Guarantors
Predecessor
Jan. 01, 2011
Non-Guarantors
Predecessor
Dec. 31, 2011
Eliminations
Successor
Dec. 29, 2012
Eliminations
Successor
Jan. 28, 2011
Eliminations
Predecessor
Jan. 01, 2011
Eliminations
Predecessor
Operating activities:                                        
Net cash (used in) provided by operating activities $ 24,117 $ 75,471 $ (25,270) $ 63,244 $ (39,211) $ (81,186) $ (40,725) $ (53,105) $ 27,013 $ 77,313 $ 6,886 $ 42,866 $ 36,315 $ 79,344 $ 8,569 $ 73,483 $ 0 $ 0 $ 0 $ 0
Investing activities:                                        
Acquisition of Polymer Group, Inc. (403,496) 0 0 0 (403,496)       0       0       0      
Purchases of property, plant and equipment (68,428) (51,625) (8,405) (45,183) (21,599) (26,043) (28) (15,799) (11,183) (4,021) (5,652) (11,774) (35,646) (21,561) (2,725) (17,610) 0 0 0 0
Proceeds from sale of assets 11,395 1,660 105 4,363 0 0 0 0 85 1,646 65 993 11,310 14 40 3,370 0 0 0 0
Acquisition of noncontrolling interest (7,246) 0 0 0 0       0       (7,246)       0      
Acquisition of intangibles and other (193) (268) (5) (456) (177) (268) (5) (316) 0 0 0 0 (16) 0 0 (140) 0 0 0 0
Intercompany investing activities, net 0 0 0 0 3,519 57,118 2,805 28,900 15,434 (37,797) (5,250) (44,046) (20,572) (25,218) (4,000) (38,981) 1,619 5,897 6,445 54,127
Net cash provided by (used in) investing activities (467,968) (50,233) (8,305) (41,276) (421,753) 30,807 2,772 12,785 4,336 (40,172) (10,837) (54,827) (52,170) (46,765) (6,685) (53,361) 1,619 5,897 6,445 54,127
Financing activities:                                        
Proceeds from issuance of Senior Secured Notes 560,000 0 0 0 560,000       0       0       0      
Issuance of common stock 259,807 1,087 0 0 259,807 1,087     0 0     0 0     0 0    
Proceeds from long-term borrowings 10,281 10,977 31,500 28,086 0 0 31,500 18,000 0 0 0 0 10,281 10,977 0 10,086 0 0 0 0
Proceeds from short-term borrowings 8,245 5,725 631 17,859 0 2,725 631 1,218 0 0 0 0 8,245 3,000 0 16,641 0 0 0 0
Repayment of Term Loan (286,470) 0 0 (3,999) (286,470)     (3,999) 0     0 0     0 0     0
Repayment of long-term borrowings (51,045) (7,678) (24) (30,880) (31,541) (107) 0 (18,000) 0 0 0 0 (19,504) (7,571) (24) (12,880) 0 0 0 0
Repayment of short-term borrowings (36,456) (9,933) (665) (19,425) (631) (1,933) 0 (1,501) 0 0 0 0 (35,825) (8,000) (665) (17,924) 0 0 0 0
Loan acquisition costs (19,252) (220) 0 (166) (19,252) (220)   (166) 0 0   0 0 0   0 0 0   0
Intercompany financing activities, net 0 0 0 0 (17,856) 46,178 5,250 44,209 (19,985) (23,430) 2,872 12,055 39,460 (16,851) (1,677) (2,137) (1,619) (5,897) (6,445) (54,127)
Other financing, net 0 0 0 439       439       0       0       0
Net cash provided by (used in) financing activities 445,110 (42) 31,442 (8,086) 464,057 47,730 37,381 40,200 (19,985) (23,430) 2,872 12,055 2,657 (18,445) (2,366) (6,214) (1,619) (5,897) (6,445) (54,127)
Effect of exchange rate changes on cash 712 (59) 549 579 0 0 0 0 0 0 0 0 712 (59) 549 579 0 0 0 0
Net change in cash and cash equivalents 1,971 25,137 (1,584) 14,461 3,093 (2,649) (572) (120) 11,364 13,711 (1,079) 94 (12,486) 14,075 67 14,487 0 0 0 0
Cash and cash equivalents at beginning of period 70,771 72,742 72,355 57,894 42 3,135 614 734 3,210 14,574 4,289 4,195 67,519 55,033 67,452 52,965 0 0 0 0
Cash and cash equivalents at end of period $ 72,742 $ 97,879 $ 70,771 $ 72,355 $ 3,135 $ 486 $ 42 $ 614 $ 14,574 $ 28,285 $ 3,210 $ 4,289 $ 55,033 $ 69,108 $ 67,519 $ 67,452 $ 0 $ 0 $ 0 $ 0