XML 21 R73.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Guarantees and Condensed Consolidating Financial Statements (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 8 Months Ended 9 Months Ended 1 Months Ended 8 Months Ended 9 Months Ended 1 Months Ended 8 Months Ended 9 Months Ended 1 Months Ended 8 Months Ended 9 Months Ended 1 Months Ended 8 Months Ended 9 Months Ended 1 Months Ended
Sep. 29, 2012
Dec. 31, 2011
Sep. 29, 2012
Successor [Member]
Oct. 01, 2011
Successor [Member]
Oct. 01, 2011
Successor [Member]
Sep. 29, 2012
Successor [Member]
Jan. 28, 2011
Successor [Member]
Jan. 28, 2011
Predecessor [Member]
Sep. 29, 2012
PGI (Issuer) [Member]
Dec. 31, 2011
PGI (Issuer) [Member]
Oct. 01, 2011
PGI (Issuer) [Member]
Successor [Member]
Sep. 29, 2012
PGI (Issuer) [Member]
Successor [Member]
Jan. 28, 2011
PGI (Issuer) [Member]
Successor [Member]
Jan. 28, 2011
PGI (Issuer) [Member]
Predecessor [Member]
Sep. 29, 2012
Guarantors [Member]
Dec. 31, 2011
Guarantors [Member]
Oct. 01, 2011
Guarantors [Member]
Successor [Member]
Sep. 29, 2012
Guarantors [Member]
Successor [Member]
Jan. 28, 2011
Guarantors [Member]
Successor [Member]
Jan. 28, 2011
Guarantors [Member]
Predecessor [Member]
Sep. 29, 2012
Non-Guarantors [Member]
Dec. 31, 2011
Non-Guarantors [Member]
Oct. 01, 2011
Non-Guarantors [Member]
Successor [Member]
Sep. 29, 2012
Non-Guarantors [Member]
Successor [Member]
Jan. 28, 2011
Non-Guarantors [Member]
Successor [Member]
Jan. 28, 2011
Non-Guarantors [Member]
Predecessor [Member]
Sep. 29, 2012
Eliminations [Member]
Dec. 31, 2011
Eliminations [Member]
Oct. 01, 2011
Eliminations [Member]
Successor [Member]
Sep. 29, 2012
Eliminations [Member]
Successor [Member]
Jan. 28, 2011
Eliminations [Member]
Successor [Member]
Jan. 28, 2011
Eliminations [Member]
Predecessor [Member]
Operating activities                                                                
Net cash (used in) provided by operating activities         $ 36 $ 55,630   $ (25,270)     $ (35,808) $ (73,342)   $ (40,725)     $ 16,186 $ 70,705   $ 6,886     $ 19,658 $ 58,267   $ 8,569     $ 0 $ 0   $ 0
Investing activities                                                                
Acquisition of Polymer Group, Inc.         (403,496) 0   0     (403,496)           0           0           0      
Purchases of property, plant and equipment     (10,516) (20,172) (53,756) (40,146)   (8,405)     (18,957) (20,399)   (28)     (9,902) (2,483)   (5,652)     (24,897) (17,264)   (2,725)     0 0   0
Proceeds from sale of assets         11,010 1,657   105     0 0   0     85 1,646   65     10,925 11   40     0 0   0
Acquisition of noncontrolling interest         (7,246) 0   0     0           0           (7,246)           0      
Acquisition of intangibles and other         (168) (175)   (5)     (152) (175)   (5)     0 0   0     (16) 0   0     0 0   0
Intercompany investing activities, net         0 0   0     (2,581) 57,118   2,805     18,007 (37,389)   (5,250)     (19,572) (25,118)   (4,000)     4,146 5,389   6,445
Net cash used in investing activities         (453,656) (38,664)   (8,305)     (425,186) 36,544   2,772     8,190 (38,226)   (10,837)     (40,806) (42,371)   (6,685)     4,146 5,389   6,445
Financing activities                                                                
Proceeds from Issuance of Senior Secured Notes         560,000 0   0     560,000           0           0           0      
Issuance of common stock         259,865 0   0     259,865           0           0           0      
Proceeds from long-term debt         10,281 10,977   31,500     0 0   31,500     0 0   0     10,281 10,977   0     0 0   0
Proceeds from short-term borrowings         5,245 4,943   631     0 1,943   631     0 0   0     5,245 3,000   0     0 0   0
Repayment of Term Loan         (286,470) 0   0     (286,470)           0           0           0      
Repayment of long-term borrowings         (50,133) (3,249)   (24)     (31,500) (79)   0     0 0   0     (18,633) (3,170)   (24)     0 0   0
Repayment of short-term borrowings         (34,874) (6,894)   (665)     (561) (1,894)   0     0 0   0     (34,313) (5,000)   (665)     0 0   0
Intercompany financing activities, net         0 0   0     (17,856) 41,253   5,250     (16,385) (23,530)   2,872     38,387 (12,334)   (1,677)     (4,146) (5,389)   (6,445)
Loan acquisition costs         (19,252) 0   0     (19,252)           0           0           0      
Net cash provided by financing activities         444,662 5,777   31,442     464,226 41,223   37,381     (16,385) (23,530)   2,872     967 (6,527)   (2,366)     (4,146) (5,389)   (6,445)
Effect of exchange rate changes on cash         558 (386)   549     0 0   0     0 0   0     558 (386)   549     0 0   0
Net increase (decrease) in cash and cash equivalents         (8,400) 22,357   (1,584)     3,232 4,425   (572)     7,991 8,949   (1,079)     (19,623) 8,983   67     0 0   0
Cash and cash equivalents at beginning of period 95,099 72,742       72,742 70,771 72,355 7,560 3,135   3,135 42 614 23,523 14,574   14,574 3,210 4,289 64,016 55,033   55,033 67,519 67,452 0 0   0 0 0
Cash and cash equivalents at end of period $ 95,099 $ 72,742 $ 95,099 $ 62,371 $ 62,371 $ 95,099 $ 70,771 $ 70,771 $ 7,560 $ 3,135 $ 3,274 $ 7,560 $ 42 $ 42 $ 23,523 $ 14,574 $ 11,201 $ 23,523 $ 3,210 $ 3,210 $ 64,016 $ 55,033 $ 47,896 $ 64,016 $ 67,519 $ 67,519 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0