-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NT+wjUNYSgjA2lV7V6w+h8old4VOWHf2hS8Mk2h1KwYq+3Ek34GXK+ow6L22XsJU TdRwrkeHY18tYsT1AdIyAA== 0000912057-02-029529.txt : 20020801 0000912057-02-029529.hdr.sgml : 20020801 20020801155527 ACCESSION NUMBER: 0000912057-02-029529 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20020801 ITEM INFORMATION: FILED AS OF DATE: 20020801 FILER: COMPANY DATA: COMPANY CONFORMED NAME: POLYMER GROUP INC CENTRAL INDEX KEY: 0000927417 STANDARD INDUSTRIAL CLASSIFICATION: BROADWOVEN FABRIC MILS, MAN MADE FIBER & SILK [2221] IRS NUMBER: 571003983 STATE OF INCORPORATION: DE FISCAL YEAR END: 0103 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14330 FILM NUMBER: 02717386 BUSINESS ADDRESS: STREET 1: 4838 JENKINS AVE CITY: NORTH CHARLESTON STATE: SC ZIP: 29405 BUSINESS PHONE: 8037445174 MAIL ADDRESS: STREET 1: 4838 JENKINS AVENUE CITY: NORTH CHARLESTON STATE: SC ZIP: 29405 8-K 1 a2085800z8-k.htm 8-K
QuickLinks -- Click here to rapidly navigate through this document

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 8-K

CURRENT REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (date of earliest event reported): August 1, 2002


POLYMER GROUP, INC.
(Exact name of registrant as specified in its charter)


Delaware

 

1-14330

 

57-1003983
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)


4838 Jenkins Avenue

 

29405
North Charleston, SC   (Zip Code)

Registrant's telephone number, including area code: (843) 566-7293





Item 9 Regulation FD Disclosure.

        On May 11, 2002, Polymer Group, Inc. (the "Company") and its domestic subsidiaries filed voluntary petitions for a "pre-negotiated" reorganization under Chapter 11 of the U.S. Bankruptcy Code. As part of the process for having the Company's Plan of Reorganization confirmed by the U.S. Bankruptcy Court in Columbia, South Carolina (the "Court"), the Company has filed a Disclosure Statement with the Court. The Company also filed certain projected financial information with the Court on August 1, 2002. A copy of such projected financial information is attached hereto as Exhibit 99.1.

2




SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    POLYMER GROUP, INC.

Dated: August 1, 2002

 

By:

 

/s/  
JAMES G. BOYD      
James G. Boyd
Executive Vice President, Treasurer,
Chief Financial Officer, and Director
(Principal Financial and Accounting Officer)

3



EXHIBIT INDEX

Exhibit
Number

  Description
99.1   Certain projected financial information filed with the U.S. Bankruptcy Court in Columbia, South Carolina.

4




QuickLinks

SIGNATURES
EXHIBIT INDEX
EX-99.1 3 a2085800zex-99_1.htm CERTAIN PROJECTED FINANCIAL INFORMATION
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.1


PROJECTIONS

        Polymer Group, Inc. and its advisors developed a set of financial projections (summarized below) to assess the value of the Reorganized Debtors generally. The projections set forth below are based on a number of significant assumptions, including the successful reorganization, an assumed Effective Date of December 28, 2002, and no significant downturn in the specific markets in which the Debtors operate.

        THE PROJECTIONS ARE BASED UPON A NUMBER OF SIGNIFICANT ASSUMPTIONS AND HAVE BEEN PREPARED ASSUMING THAT ALL OUTSTANDING SENIOR SUBORDINATED NOTES WILL BE CONVERTED INTO CLASS A COMMON STOCK AS PART OF THE PLAN. ACTUAL OPERATING RESULTS AND VALUES MAY VARY.

        Set forth below are financial projections with respect to the estimated effect of the transactions contemplated by the Plan on the Debtors' capitalization, results of operations, and cash flow as of and for the period ending December 28, 2002. The Debtors do not, as a matter of course, publicly disclose projections as to their future revenues, earnings, or cash flow. In connection with the Debtors' consideration of the Plan, certain projections of the future financial performance of the Debtors' operating businesses were prepared. Accordingly, after the Effective Date, the Reorganized Debtors do not intend to update or otherwise revise the projections. Furthermore, the Reorganized Debtors do not intend to update or review the projections to reflect changes in general economic or industry conditions. Significant assumptions underlying the financial projections are set forth below and should be read in conjunction with the Debtors' historical financial information set forth below and in the most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, attached as Exhibits D and E, respectively, to this Disclosure Statement.

        The projections were prepared by the Debtors to analyze their ability to meet their obligations under the Plan and to assist each holder of a claim in Class 2, 4 or 6 in determining whether to accept or reject the Plan. The projections were not prepared to conform to the guidelines established by the American Institute of Certified Public Accountants regarding financial forecasts. While presented with numerical specificity, these projections are based upon a variety of assumptions, and are subject to significant business, economic, and competitive uncertainties and contingencies, many of which are beyond the control of the Debtors. Consequently, the inclusion of the projections herein should not be regarded as a representation by the Debtors or any other person that the projections will be realized, and actual results may vary materially from those presented below. Due to the fact that such projections are subject to significant uncertainty and are based upon assumptions which may not prove to be correct, neither the Debtors nor any other person assumes any responsibility for their accuracy or completeness.

        Moreover, the nonwovens industry is highly competitive and the Debtors' earnings may be significantly adversely affected by the actions of its competitors, either through price pressure, modernization or installation of equipment, or new product development. The projections generally assume that no material change in the competitive environment which presently exists will occur and that no significant changes in the nonwovens industry will occur as a result of shifting consumer demand or other factors.


SIGNIFICANT ASSUMPTIONS

    1.
    Revenues are expected to approximate $793.3 million in fiscal year 2002, a decrease of $22.3 million, or 2.7% in fiscal year 2002 vs. fiscal year 2001. The anticipated decline in revenue in fiscal year 2002 is attributable to a number of factors, including lower sales and reduced selling prices in certain markets in which the Debtors compete. Additionally, the uncertainty caused by the Chapter 11 filing has resulted in lower than anticipated sales volumes as customers in some instances have placed volumes with the Debtors' competitors.

      Revenues in fiscal year 2003 are expected to increase to $874.5 million, an increase of $81.2 million, or 10.2% vs. fiscal year 2002 forecasted results. This anticipated increase is attributable to a number of factors including customers return to more normalized ordering patterns upon the Debtors' successful emergence from Chapter 11, the introduction of new products and increased volumes in certain regions due to increased consumer demand for nonwoven products.

    2.
    Cost of goods sold are expected to approximate $656.6 million in fiscal year 2002, a decrease of $20.3 million or 3.0% vs. fiscal year 2001. This decrease is directly related to the anticipated decreased sales volumes in fiscal year 2002 vs. fiscal year 2001. As a percentage of sales, cost of goods sold are expected to decline 0.2% in fiscal year 2002 vs. fiscal year 2001. In fiscal year 2003, cost of goods sold are expected to approximate $681.3 million. As a percentage of sales, cost of goods sold are expected to decline from 82.8% in fiscal year 2002 to 77.9% in fiscal year 2003 as a result of several factors, including improved raw material purchasing, more effective capacity utilization and improved mix.

    3.
    Gross profits are expected to approximate $136.7 million in fiscal year 2002, or 17.2% of sales and $193.2 million, or 22.1% of sales in fiscal year 2003. The increase in gross margins in fiscal year 2003 is directly attributable to increased sales and lower cost of goods sold.

    4.
    Selling, general and administrative expenses are projected to decrease $1.7 million in fiscal year 2002 vs. fiscal year 2001 as a result of lower sales volumes and cost reduction initiatives. Selling, general and administrative expenses are expected to increase by $7.4 million in fiscal year 2003 vs. fiscal year 2002 as a result of increased sales volumes. As a percentage of sales, selling, general and administrative expenses are expected to decline to 13.4% of sales in fiscal year 2003 vs. 13.8% of sales in fiscal year 2002.

    5.
    EBITDA represents operating income plus depreciation and amortization expense and excludes unusual items consisting of plant realignment costs, asset impairment, special charges, fresh start adjustments and Chapter 11 reorganization expenses. EBITDA is presented because it is generally accepted as providing useful information regarding a company's ability to service and/or incur debt. EBITDA should not be considered in isolation from or as a substitute for net income, cash flows from operating activities and other consolidated income or cash flow statement data prepared in accordance with generally accepted accounting principles or as a measure of profitability or liquidity. EBITDA is expected to approximate $89.9 million in fiscal year 2002 and $118.1 million in fiscal year 2003. As a percentage of sales, EBITDA is anticipated to be 11.3% in fiscal year 2002 and is expected to increase to 13.5% of sales in fiscal year 2003. The increase in EBITDA margin is a result of a number of factors including increased sales resulting in improved manufacturing efficiencies, better product mix and a lower selling, general and administrative expense rate.

    6.
    Interest expense for fiscal year 2002 primarily includes interest on the Revolver, Term B, Term B-1 and Term C loans. No interest has been calculated on the senior subordinated notes after the Petition Date in accordance with SOP 90-7 (as defined herein). Interest expense has been calculated based upon the rates in the term sheet with the senior secured lenders, which, among other things, provides for a minimum LIBOR rate of 2%, plus the applicable margin of between 350 and 600 basis points.

    7.
    Interest expense is anticipated to approximate $69.4 million in fiscal year 2002 and $37.4 million in fiscal year 2003. The decline in interest expense is directly attributable to lower outstanding balances as a result of the elimination of interest expense on the senior subordinated notes and a $50 million reduction in bank indebtedness funded by the subscription of new preferred shares.

    8.
    Income taxes. The Debtors have assumed, for purposes of the financial projections, that the benefit of domestic net operating loss carry-forwards will be substantially reduced. Additionally, the accompanying projections include a reduction in the tax basis of certain

      long-term assets. See "Article VI. CERTAIN UNITED STATES INCOME TAX CONSEQUENCES, Section D. CONSEQUENCES TO THE COMPANY, Item 2. Limitation on Net Operating Losses and Other Tax Attributes" for a discussion of the federal income tax consequences related to the net operating loss carryforwards. The Debtors are further evaluating the implementation of certain tax strategies and it is likely that the final reduction of the tax basis of long-term assets will vary from the projected amounts assumed herein. The combined effective tax rate for the 2003-2006 periods is projected at 39.0%.

    9.
    Fresh Start Accounting. The Debtors have prepared the accompanying projections using "fresh start" accounting for all periods subsequent to December 28, 2002. These principles are contained in the American Institute of Certified Public Accountants Statement of Position 90-7, "Financial Reporting by Entities in Reorganization Under the Bankruptcy Code" ("SOP 90-7"). Pursuant to the guidance provided by SOP 90-7, the Debtors will determine the reorganization value of the Reorganized Debtors as of the Effective Date. Under "fresh start" reporting, the reorganization value will be allocated to Reorganized Polymer Group's assets. The Debtors are in the process of further evaluating how the reorganization value will be allocated to the Reorganized Debtors' long-term assets. It is likely the final allocation will vary from the projected amounts presented herein.

    10.
    Rounding Differences. In the course of preparing the projections, certain rounding has occurred with respect to various amounts. As a result, the amounts shown in the projections may not total to the sums indicated. Any such differences are solely due to the effects of this rounding.


POLYMER GROUP, INC.
REFLECTING REORGANIZATION ADJUSTMENTS
PROJECTED CONSOLIDATED BALANCE SHEET (UNAUDITED)
(IN THOUSANDS OF US DOLLARS)

 
  December 28,
2002
Estimated Post-
Consummation
Balance Sheet

   
   
   
   
 
  Fiscal Years
 
  2003
  2004
  2005
  2006
ASSETS                              
Current assets                              
  Cash and equivalents   $ 30,088   $ 40,688   $ 47,157   $ 38,682   $ 40,200
  Short term investments     12,500                
  Accounts receivable, net     134,514     147,680     152,983     158,859     167,455
  Inventories     115,539     120,526     124,736     129,318     135,651
  Other     37,214     36,686     36,168     35,662     35,165
   
 
 
 
 
    Current assets     329,854     345,579     361,044     362,520     378,471
   
 
 
 
 
Property, plant & equipment, net     410,460     406,320     398,680     387,540     372,900
Intangibles and loan acquisition costs, net     23,239     17,275     11,311     5,346     1,482
Other noncurrent assets     25,975     25,455     24,946     24,447     23,958
   
 
 
 
 
  Total Assets   $ 789,528   $ 794,630   $ 795,981   $ 779,854   $ 776,812
   
 
 
 
 
LIABILITIES AND
SHAREHOLDERS' (DEFICIT) EQUITY
                             
Current liabilities                              
  Accounts payable   $ 53,083     57,577     59,588     61,777     64,802
  Accrued liabilities     45,359     52,267     55,270     60,183     68,107
  Short term borrowings     9,461     9,272     9,086     8,905     8,726
  Current portion of debt     25,000     50,000     50,000     50,000     259,369
   
 
 
 
 
    Current liabilities     132,903     169,116     173,945     180,864     401,005
   
 
 
 
 
Long term debt, less current portion     423,279     373,001     322,729     272,461     12,831
Other noncurrent liabilities     41,086     41,936     42,828     43,765     44,749
Senior subordinated convertible debt             25,000     25,000     25,000

Shareholders' (Deficit) Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Preferred stock     50,000     54,080     58,493     63,266     68,428
  Common stock     142,260     142,260     142,260     142,260     142,260
  Retained earnings (deficit)     0     14,237     30,727     52,238     82,539
  Other comprehensive (income) loss                    
   
 
 
 
 
      192,260     210,577     231,480     257,763     293,227
   
 
 
 
 
  Total Liabilities and Shareholders' (Deficit) Equity   $ 789,528   $ 794,630   $ 795,981   $ 779,854   $ 776,812
   
 
 
 
 


POLYMER GROUP, INC.
REORGANIZED UNAUDITED
PRO FORMA BALANCE SHEET
REFLECTING REORGANIZATION ADJUSTMENTS
(IN THOUSANDS OF US DOLLARS)

 
  As of December 28, 2002
 
   
  Reorganization
Adjustments

   
 
  Estimated Pre-
Consummation
Balance Sheet

  Debt
Discharge

  Fresh-Start
Adjustments

  Estimated Post-
Consummation
Balance Sheet

ASSETS                        
Current assets                        
  Cash and equivalents   $ 39,088   $ (9,000 ) $   $ 30,088
  Short term investments     12,500             12,500
  Accounts receivable, net     134,514             134,514
  Inventories     115,539             115,539
  Other     42,223         (5,009 )   37,214
   
 
 
 
    Current assets     343,863     (9,000 )   (5,009 )   329,854
   
 
 
 
Property, plant & equipment, net     667,566         (257,106 )   410,460
Intangibles and loan acquisition costs, net     130,274     (17,112 )   (89,923 )   23,239
Other noncurrent assets     58,780         (32,805 )   25,975
   
 
 
 
  Total Assets   $ 1,200,483   $ (26,112 ) $ (384,843 ) $ 789,528
   
 
 
 
LIABILITIES AND
SHAREHOLDERS' (DEFICIT) EQUITY
                       
Current liabilities                        
  Accounts payable   $ 53,083   $   $   $ 53,083
  Accrued liabilities     88,062     (42,187 )   (516   45,359
  Short term borrowings     9,461             9,461
  Current portion of debt     1,071,851     (1,046,851 )       25,000
   
 
 
 
    Current liabilities     1,222,457     (1,089,038 )   (516 )   132,903
   
 
 
 
Long term debt, less current portion     13,910     409,369         423,279
Other noncurrent liabilities     65,592     159,236     (183,742 )   41,086
Senior subordinated convertible debt                

Shareholders' (Deficit) Equity

 

 

 

 

 

 

 

 

 

 

 

 
  Preferred stock         50,000         50,000
  Common stock     244,042     137,992     (239,774 )   142,260
  Retained earnings (deficit)     (320,836 )   306,329     14,507     0
  Other comprehensive (income) loss     (24,682 )       24,682    
   
 
 
 
      (101,476 )   494,321     (200,585 )   192,260
   
 
 
 
  Total Liabilities and Shareholders'
(Deficit) Equity
  $ 1,200,483   $ (26,112 ) $ (384,843 ) $ 789,528
   
 
 
 


POLYMER GROUP, INC.
REFLECTING REORGANIZATION ADJUSTMENTS
PROJECTED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
(IN THOUSANDS OF US DOLLARS)

 
  Fiscal Years
 
 
  2002
  2003
  2004
  2005
  2006
 
Net sales   $ 793,280   $ 874,500   $ 905,900   $ 940,700   $ 991,600  

Cost of goods sold

 

 

656,611

 

 

681,340

 

 

705,140

 

 

731,040

 

 

766,840

 
   
 
 
 
 
 
 
Gross profit

 

 

136,669

 

 

193,160

 

 

200,760

 

 

209,660

 

 

224,760

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Selling, general and administrative expenses     109,824     117,200     121,500     125,700     129,600  
  Plant realignment costs     557                  
  Asset impairment                      
  Special charges     3,634                  
  Fresh start adjustments     351,522                  
  Chapter 11 reorganization items     43,216                  
   
 
 
 
 
 

Operating income (loss)

 

 

(372,084

)

 

75,960

 

 

79,260

 

 

83,960

 

 

95,160

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Interest expense, net     69,364     37,433     36,493     32,373     28,523  
  Foreign currency and other     14,104     8,500     8,500     8,500     8,500  
   
 
 
 
 
 
      83,468     45,933     44,993     40,873     37,023  

Income (loss) before income taxes and extraordinary item

 

 

(455,552

)

 

30,027

 

 

34,267

 

 

43,087

 

 

58,137

 

Income taxes (benefit)

 

 

(154,236

)

 

11,711

 

 

13,364

 

 

16,804

 

 

22,674

 
   
 
 
 
 
 

Income before extraordinary item

 

 

(301,316

)

 

18,317

 

 

20,903

 

 

26,283

 

 

35,464

 

Extraordinary item, gain on debt discharge, net of tax expense of $159,236

 

 

336,459

 

 


 

 


 

 


 

 


 
   
 
 
 
 
 

Net income (loss)

 

 

35,143

 

 

18,317

 

 

20,903

 

 

26,283

 

 

35,464

 

Less: preferred stock dividends

 

 


 

 

(4,080

)

 

(4,413

)

 

(4,773

)

 

(5,163

)
   
 
 
 
 
 
Income attributable to common stock   $ 35,143   $ 14,237   $ 16,490   $ 21,510   $ 30,301  
   
 
 
 
 
 

EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Operating income before unusual items   $ 26,845   $ 75,960   $ 79,260   $ 83,960   $ 95,160  
Plus:                                
  Depreciation expense     59,996     39,140     42,640     46,140     49,640  
  Amortization expense     3,028     3,000     3,000     3,000     900  
   
 
 
 
 
 
    $ 89,869   $ 118,100   $ 124,900   $ 133,100   $ 145,700  
   
 
 
 
 
 


POLYMER GROUP, INC.
REFLECTING REORGANIZATION ADJUSTMENTS
PROJECTED CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED)
(IN THOUSANDS OF US DOLLARS)

 
  Fiscal Years
 
 
  2003
  2004
  2005
  2006
 
Operating Activities                          
  Net income (loss)   $ 18,317   $ 20,903   $ 26,283   $ 35,464  
  Adjustments to reconcile net income (loss) to cash flows provided by (used in) operating activities                          
      Depreciation expense     39,140     42,640     46,140     49,640  
      Amortization expense—intangibles     3,000     3,000     3,000     900  
   
 
 
 
 
      42,140     45,640     49,140     50,540  
   
 
 
 
 
      Amortization expense included in interest expense     2,964     2,964     2,964     2,964  
      Deferred income taxes                  
  Changes in operating assets and liabilities                          
      (Increase) / decrease in accounts receivable     (13,166 )   (5,303 )   (5,877 )   (8,596 )
      (Increase) / decrease in inventories     (4,987 )   (4,210 )   (4,582 )   (6,333 )
      (Increase) / decrease in income taxes receivable                  
      (Increase) / decrease in other current assets     528     517     507     497  
      (Increase) / decrease in other noncurrent assets     519     509     499     489  
      (Decrease) / increase in accounts payable     4,494     2,011     2,189     3,025  
      (Decrease) / increase in accrued liabilities     7,322     3,053     4,962     7,974  
      (Decrease) / increase in other current liabilities     (413 )   (50 )   (50 )   (50 )
      (Decrease) / increase in other noncurrent liabilities     850     893     937     984  
   
 
 
 
 
      Net cash provided by (used in) operating activities     58,567     66,928     76,973     86,959  
   
 
 
 
 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 
  (Purchases) of property, plant and equipment     (35,000 )   (35,000 )   (35,000 )   (35,000 )
  (Purchases) sales of intangibles                  
  (Purchases) sales of marketable securities classified as available for sale     12,500              
   
 
 
 
 
      Net cash provided by (used in) investing activities     (22,500 )   (35,000 )   (35,000 )   (35,000 )
   
 
 
 
 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 
  Proceeds (payments) of short term borrowings     (189 )   (185 )   (182 )   (178 )
  Proceeds (payments) of senior debt     (25,000 )   (50,000 )   (50,000 )   (50,000 )
  Proceeds (payments) of other debt     (278 )   (273 )   (267 )   (262 )
  Loan acquisition costs                  
  Issuance of Class A & B common stock                  
  Preferred stock dividends                  
  Proceeds (payments) of senior subordinated convertible debt         25,000          
  Other changes in shareholders equity                  
   
 
 
 
 
      Net cash provided by (used in) financing activities     (25,467 )   (25,458 )   (50,449 )   (50,440 )
   
 
 
 
 

Net change in cash and equivalents

 

 

10,600

 

 

6,469

 

 

(8,476

)

 

1,519

 

Cash and equivalents at beginning of period

 

 

30,088

 

 

40,688

 

 

47,157

 

 

38,682

 
   
 
 
 
 

Cash and equivalents at end of period

 

$

40,688

 

$

47,157

 

$

38,682

 

$

40,200

 
   
 
 
 
 



QuickLinks

PROJECTIONS
SIGNIFICANT ASSUMPTIONS
PROJECTED CONSOLIDATED BALANCE SHEET (UNAUDITED)
PRO FORMA BALANCE SHEET
PROJECTED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
PROJECTED CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED)
-----END PRIVACY-ENHANCED MESSAGE-----