XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Total
Balance at Mar. 28, 2021 $ 104,200 $ 67,227,700 $ (62,800) $ 9,481,100 $ 76,750,200
Balance (in shares) at Mar. 28, 2021 8,833,833        
Increase (Decrease) in Stockholders' Equity          
Issuance of common stock for 401k match $ 100 102,700     102,800
Issuance of common stock for 401k match (in shares) 13,782        
Repurchase of stock from employees and directors for minimum tax withholdings     (28,900)   (28,900)
Repurchase of stock from employees and directors for minimum tax withholdings (in shares) (3,960)        
Non-cash stock compensation expense $ 500 254,400     254,900
Non-cash stock compensation expense (in shares) 39,182        
Exercise of stock options (in dollars)   10,900 (13,300)   (2,400)
Exercise of stock options (in shares) 1,754        
Net income (loss)       (1,717,300) (1,717,300)
Balance at Jun. 27, 2021 $ 104,800 67,595,700 (105,000) 7,763,800 75,359,300
Balance (in shares) at Jun. 27, 2021 8,884,591        
Balance at Mar. 28, 2021 $ 104,200 67,227,700 (62,800) 9,481,100 76,750,200
Balance (in shares) at Mar. 28, 2021 8,833,833        
Increase (Decrease) in Stockholders' Equity          
Net income (loss)         (1,085,200)
Balance at Dec. 26, 2021 $ 105,600 68,369,700 (129,200) 8,395,900 76,742,000
Balance (in shares) at Dec. 26, 2021 8,962,932        
Balance at Jun. 27, 2021 $ 104,800 67,595,700 (105,000) 7,763,800 75,359,300
Balance (in shares) at Jun. 27, 2021 8,884,591        
Increase (Decrease) in Stockholders' Equity          
Issuance of common stock for 401k match $ 200 110,400     110,600
Issuance of common stock for 401k match (in shares) 16,419        
Repurchase of stock from employees and directors for minimum tax withholdings     (24,200)   (24,200)
Repurchase of stock from employees and directors for minimum tax withholdings (in shares) (4,244)        
Non-cash stock compensation expense $ 300 367,800     368,100
Non-cash stock compensation expense (in shares) 29,959        
Net income (loss)       (826,700) (826,700)
Balance at Sep. 26, 2021 $ 105,300 68,073,900 (129,200) 6,937,100 74,987,100
Balance (in shares) at Sep. 26, 2021 8,926,725        
Increase (Decrease) in Stockholders' Equity          
Issuance of common stock for 401k match $ 200 113,200     113,400
Issuance of common stock for 401k match (in shares) 20,554        
Proceeds from issuance of stock $ 100 80,900     81,000
Proceeds from issuance of stock (in shares) 15,653        
Non-cash stock compensation expense   101,700     101,700
Net income (loss)       1,458,800 1,458,800
Balance at Dec. 26, 2021 $ 105,600 68,369,700 (129,200) 8,395,900 76,742,000
Balance (in shares) at Dec. 26, 2021 8,962,932        
Balance at Mar. 27, 2022 $ 105,900 69,166,100 (129,200) 6,780,300 $ 75,923,100
Balance (in shares) at Mar. 27, 2022 8,994,249       8,994,249
Increase (Decrease) in Stockholders' Equity          
Issuance of common stock for 401k match $ 200 94,000     $ 94,200
Issuance of common stock for 401k match (in shares) 15,941        
Repurchase of stock from employees and directors for minimum tax withholdings     (137,100)   (137,100)
Repurchase of stock from employees and directors for minimum tax withholdings (in shares) (23,623)        
Non-cash stock compensation expense $ 1,000 222,800     223,800
Non-cash stock compensation expense (in shares) 146,229        
Net income (loss)       (275,100) (275,100)
Balance at Jun. 26, 2022 $ 107,100 69,482,900 (266,300) 6,505,200 75,828,900
Balance (in shares) at Jun. 26, 2022 9,132,796        
Balance at Mar. 27, 2022 $ 105,900 69,166,100 (129,200) 6,780,300 $ 75,923,100
Balance (in shares) at Mar. 27, 2022 8,994,249       8,994,249
Increase (Decrease) in Stockholders' Equity          
Net income (loss)         $ 1,290,500
Balance at Dec. 25, 2022 $ 107,900 70,361,900 (287,300) 8,070,800 $ 78,253,300
Balance (in shares) at Dec. 25, 2022 9,205,200       9,205,200
Balance at Jun. 26, 2022 $ 107,100 69,482,900 (266,300) 6,505,200 $ 75,828,900
Balance (in shares) at Jun. 26, 2022 9,132,796        
Increase (Decrease) in Stockholders' Equity          
Issuance of common stock for 401k match $ 200 129,300     129,500
Issuance of common stock for 401k match (in shares) 21,916        
Repurchase of stock from employees and directors for minimum tax withholdings     (21,000)   (21,000)
Repurchase of stock from employees and directors for minimum tax withholdings (in shares) (3,625)        
Non-cash stock compensation expense $ 100 308,700     308,800
Non-cash stock compensation expense (in shares) 12,083        
Net income (loss)       1,140,900 1,140,900
Balance at Sep. 25, 2022 $ 107,400 69,920,900 (287,300) 7,646,100 77,387,100
Balance (in shares) at Sep. 25, 2022 9,163,170        
Increase (Decrease) in Stockholders' Equity          
Issuance of common stock for 401k match $ 300 103,500     103,800
Issuance of common stock for 401k match (in shares) 25,079        
Proceeds from issuance of stock $ 200 71,400     71,600
Proceeds from issuance of stock (in shares) 16,951        
Non-cash stock compensation expense   266,100     266,100
Net income (loss)       424,700 424,700
Balance at Dec. 25, 2022 $ 107,900 $ 70,361,900 $ (287,300) $ 8,070,800 $ 78,253,300
Balance (in shares) at Dec. 25, 2022 9,205,200       9,205,200