XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Total
Balance at Mar. 29, 2020 $ 101,400 $ 65,318,500 $ (58,496,200) $ 76,779,000 $ 83,702,700
Balance (in shares) at Mar. 29, 2020 8,577,549        
Increase (Decrease) in Stockholders' Equity          
Issuance of common stock for 401k match $ 200 132,500     132,700
Issuance of common stock for 401k match (in shares) 23,676        
Treasury stock purchases     (58,800)   (58,800)
Treasury stock purchases (in shares) (12,781)        
Non-cash stock compensation expense $ 600 311,300     311,900
Non-cash stock compensation expense (in shares) 48,685        
Net income (loss)       (4,631,400) (4,631,400)
Balance at Jun. 28, 2020 $ 102,200 65,762,300 (58,555,000) 72,147,600 79,457,100
Balance (in shares) at Jun. 28, 2020 8,637,129        
Balance at Mar. 29, 2020 $ 101,400 65,318,500 (58,496,200) 76,779,000 83,702,700
Balance (in shares) at Mar. 29, 2020 8,577,549        
Increase (Decrease) in Stockholders' Equity          
Net income (loss)         (5,812,700)
Balance at Dec. 27, 2020 $ 103,300 66,765,600 (62,800) 12,411,300 79,217,400
Balance (in shares) at Dec. 27, 2020 8,740,670        
Balance at Jun. 28, 2020 $ 102,200 65,762,300 (58,555,000) 72,147,600 79,457,100
Balance (in shares) at Jun. 28, 2020 8,637,129        
Increase (Decrease) in Stockholders' Equity          
Issuance of common stock for 401k match $ 200 117,400     117,600
Issuance of common stock for 401k match (in shares) 24,552        
Proceeds from issuance of stock $ 200 107,100     107,300
Proceeds from issuance of stock (in shares) 23,240        
Treasury stock purchases     (14,100)   (14,100)
Treasury stock purchases (in shares) (2,250)        
Non-cash stock compensation expense $ 100 316,600     316,700
Non-cash stock compensation expense (in shares) 7,500        
Retirement of treasury stock     58,555,000 (58,555,000)  
Net income (loss)       (266,900) (266,900)
Balance at Sep. 27, 2020 $ 102,700 66,303,400 (14,100) 13,325,700 79,717,700
Balance (in shares) at Sep. 27, 2020 8,690,171        
Increase (Decrease) in Stockholders' Equity          
Issuance of common stock for 401k match $ 200 131,600     131,800
Issuance of common stock for 401k match (in shares) 23,081        
Treasury stock purchases     (48,700)   (48,700)
Treasury stock purchases (in shares) (8,000)        
Non-cash stock compensation expense $ 400 330,600     331,000
Non-cash stock compensation expense (in shares) 35,418        
Net income (loss)       (914,400) (914,400)
Balance at Dec. 27, 2020 $ 103,300 66,765,600 (62,800) 12,411,300 79,217,400
Balance (in shares) at Dec. 27, 2020 8,740,670        
Balance at Mar. 28, 2021 $ 104,200 67,227,700 (62,800) 9,481,100 $ 76,750,200
Balance (in shares) at Mar. 28, 2021 8,833,833       8,833,833
Increase (Decrease) in Stockholders' Equity          
Issuance of common stock for 401k match $ 100 102,700     $ 102,800
Issuance of common stock for 401k match (in shares) 13,782        
Treasury stock purchases     (28,900)   (28,900)
Treasury stock purchases (in shares) (3,960)        
Non-cash stock compensation expense $ 500 254,400     254,900
Non-cash stock compensation expense (in shares) 39,182        
Exercise of stock options (in dollars)   10,900 (13,300)   (2,400)
Exercise of stock options (in shares) 1,754        
Net income (loss)       (1,717,300) (1,717,300)
Balance at Jun. 27, 2021 $ 104,800 67,595,700 (105,000) 7,763,800 75,359,300
Balance (in shares) at Jun. 27, 2021 8,884,591        
Balance at Mar. 28, 2021 $ 104,200 67,227,700 (62,800) 9,481,100 $ 76,750,200
Balance (in shares) at Mar. 28, 2021 8,833,833       8,833,833
Increase (Decrease) in Stockholders' Equity          
Net income (loss)         $ (1,085,200)
Balance at Dec. 26, 2021 $ 105,600 68,369,700 (129,200) 8,395,900 $ 76,742,000
Balance (in shares) at Dec. 26, 2021 8,962,932       8,962,932
Balance at Jun. 27, 2021 $ 104,800 67,595,700 (105,000) 7,763,800 $ 75,359,300
Balance (in shares) at Jun. 27, 2021 8,884,591        
Increase (Decrease) in Stockholders' Equity          
Issuance of common stock for 401k match $ 200 110,400     110,600
Issuance of common stock for 401k match (in shares) 16,419        
Treasury stock purchases     (24,200)   (24,200)
Treasury stock purchases (in shares) (4,244)        
Non-cash stock compensation expense $ 300 367,800     368,100
Non-cash stock compensation expense (in shares) 29,959        
Net income (loss)       (826,700) (826,700)
Balance at Sep. 26, 2021 $ 105,300 68,073,900 (129,200) 6,937,100 74,987,100
Balance (in shares) at Sep. 26, 2021 8,926,725        
Increase (Decrease) in Stockholders' Equity          
Issuance of common stock for 401k match $ 200 113,200     113,400
Issuance of common stock for 401k match (in shares) 20,554        
Proceeds from issuance of stock $ 100 80,900     81,000
Proceeds from issuance of stock (in shares) 15,653        
Non-cash stock compensation expense   101,700     101,700
Net income (loss)       1,458,800 1,458,800
Balance at Dec. 26, 2021 $ 105,600 $ 68,369,700 $ (129,200) $ 8,395,900 $ 76,742,000
Balance (in shares) at Dec. 26, 2021 8,962,932       8,962,932