Stock-Based Compensation (Tables)

3 Months Ended

Jun. 28, 2020

Stock-Based Compensation

Schedule of Performance Stock Unit activity

	Three Months	Weighted
	Ended	Average Fair
	June 28,	Value at Grant
	2020	Date (per unit)
Unvested shares available for issue under outstanding PSUs, beginning of period	68,355	$	15.00
PSUs Vested	(19,191)		14.17
PSUs Forfeited/Cancelled	(33,116)		15.69
Unvested shares available for issue under outstanding PSUs, end of period	16,048	$	14.57

Schedule of Stock Options

	Three Months	Weighted
	Ended	Average Fair
	June 28,	Value at Grant
	2020	Date (per unit)
Unvested options, beginning of period	465,374	$	2.38
Options Granted	225,000		2.00
Options Forfeited/Cancelled	(26,042)		1.85
Options Vested	(44,500)		3.28
Unvested options, end of period	619,833		2.20

				June 28, 2020
Grant Fiscal Year	Options Granted		Option Exercise Price	Options Outstanding	Options Exercisable
2021	225,000	$	4.52	225,000	-
2020	405,000	$	13.54	368,000	26,542
2019	66,500	$	16.31	44,000	21,874
2018	230,000	$	15.12	110,000	82,916
2017	410,000	$	12.57	273,958	269,794
2016	100,000	$	22.42	40,000	40,000
Total				1,060,958	441,126

Schedule of assumptions of Black-Scholes-Merton option pricing model

Grant Fiscal Year	Expected Stock Price Volatility		Risk-Free Interest Rate		Expected Dividend Yield		Average Expected Term	Resulting Black Scholes Value
2021	46.68	%	1.16	%	0.00	%	4.0	$	2.00
2020	35.88	%	2.00	%	5.82	%	4.0	$	2.53
2019	35.59	%	3.11	%	4.99	%	4.0	$	3.38