XML 88 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 29, 2020
Mar. 31, 2019
Apr. 01, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net (loss) income $ (21,568,900) $ 5,545,800 $ 5,195,400
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:      
Depreciation and amortization 4,026,100 3,618,900 3,992,600
Goodwill impairment 11,677,700    
Non-cash stock-based compensation expense 1,174,600 1,244,000 1,002,100
Deferred income taxes and other (2,977,200) 665,200 (710,500)
Change in trade accounts receivable 11,097,800 (6,103,900) (23,158,400)
Change in product inventory 2,697,400 477,600 (8,338,700)
Change in prepaid expenses and other current assets (6,144,700) (1,073,700) (625,000)
Change in other assets and other liabilities (251,400) 938,900 (2,155,600)
Change in trade accounts payable 905,300 5,073,600 13,459,700
Change in payroll, benefits and taxes (1,671,200) (2,361,600) 1,519,000
Change in income and sales tax liabilities (298,200) (1,590,200) 974,500
Change in accrued expenses and other current liabilities 2,240,900 1,812,100 (402,200)
Net cash provided by (used in) operating activities 908,200 8,246,700 (9,247,100)
CASH FLOWS FROM INVESTING ACTIVITIES      
Acquisition of property and equipment (288,000) (2,855,200) (1,646,600)
Purchases of internal use software (6,557,700) (2,309,500) (1,892,800)
Net cash used in investing activities (6,845,700) (5,164,700) (3,539,400)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net borrowings from revolving line of credit 11,185,800 3,542,700 10,835,400
Proceeds from note receivable     75,000
Payments on debt (2,300) (27,300) (26,700)
Proceeds from issuance of common stock 262,400 279,000 148,700
Cash dividends paid (5,287,200) (6,754,400) (6,701,200)
Proceeds from exercise of stock options 680,600    
Purchases of treasury stock and repurchases of stock from employees (882,100) (111,100) (65,400)
Net cash provided by (used in) financing activities 5,957,200 (3,071,100) 4,265,800
Net increase (decrease in) cash and cash equivalents 19,700 10,900 (8,520,700)
CASH AND CASH EQUIVALENTS, beginning of period 30,300 19,400 8,540,100
CASH AND CASH EQUIVALENTS, end of period $ 50,000 $ 30,300 $ 19,400