XML 51 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Operating Segments
12 Months Ended
Mar. 29, 2020
Business Segments  
Operating Segments

Note 9. Operating Segments

 

The Company evaluates its business within two segments: commercial and retail. The commercial segment consists of the following customer markets: (1) public carriers, that are generally responsible for building and maintaining the infrastructure system and provide airtime service to individual subscribers; and (2) value-added resellers and integrators, which includes value-added resellers, the government channel and private system operator markets.

 

The retail segment consists of the market which includes retailers, independent dealer agents and carriers.

 

The Company evaluates revenue, gross profit and net profit contribution, and income before provision for income taxes in the aggregate for both the commercial and retail segments. Net profit contribution is defined as gross profit less any expenses that can be directly attributed.  This includes sales, product management, purchasing, credit and collections and distribution team expenses, plus freight out and internal and external marketing costs.  Corporate support expenses include administrative costs – finance, human resources, information technology, operating facility occupancy expenses, depreciation, amortization and interest, plus the Company-wide pay on performance bonus expense.

 

Certain cost of sales and other applicable expenses have been allocated to each market based on a percentage of revenues and/or gross profit, where appropriate.

 

Segment activity for the fiscal years ended 2020, 2019 and 2018 is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

March 29, 2020

 

 

Commercial

 

Retail

 

 

 

 

 

Segment

 

Segment

 

Total

Revenues

 

 

 

 

 

 

 

 

 

Public Carrier

 

$

156,396

 

$

 —

 

$

156,396

Value-added resellers and Integrators

 

 

252,619

 

 

 —

 

 

252,619

Retail

 

 

 —

 

 

131,283

 

 

131,283

Total revenues

 

$

409,015

 

$

131,283

 

$

540,298

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

Public Carrier

 

$

18,699

 

$

 —

 

$

18,699

Value-added resellers and Integrators

 

 

60,943

 

 

 —

 

 

60,943

Retail

 

 

 —

 

 

12,181

 

 

12,181

Total gross profit

 

$

79,642

 

$

12,181

 

$

91,823

 

 

 

 

 

 

 

 

 

 

Directly allocable expenses

 

 

32,773

 

 

12,035

 

 

44,808

Segment net profit contribution

 

$

46,869

 

$

146

 

 

47,015

Corporate support expenses

 

 

 

 

 

 

 

 

76,289

Loss before provision for income taxes

 

 

 

 

 

 

 

$

(29,274)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

March 31, 2019

 

 

Commercial

 

Retail

 

 

 

 

 

Segment

 

Segment

 

Total

Revenues

 

 

 

 

 

 

 

 

 

Public Carrier

 

$

156,983

 

$

 —

 

$

156,983

Value-added resellers and Integrators

 

 

262,062

 

 

 —

 

 

262,062

Retail

 

 

 —

 

 

187,769

 

 

187,769

Total revenues

 

$

419,045

 

$

187,769

 

$

606,814

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

Public Carrier

 

$

20,275

 

$

 —

 

$

20,275

Value-added resellers and Integrators

 

 

64,130

 

 

 —

 

 

64,130

Retail

 

 

 —

 

 

36,954

 

 

36,954

Total gross profit

 

$

84,405

 

$

36,954

 

$

121,359

 

 

 

 

 

 

 

 

 

 

Directly allocable expenses

 

 

33,475

 

 

16,152

 

 

49,627

Segment net profit contribution

 

$

50,930

 

$

20,802

 

 

71,732

Corporate support expenses

 

 

 

 

 

 

 

 

64,441

Income before provision for income taxes

 

 

 

 

 

 

 

$

7,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

April 1, 2018

 

 

Commercial

 

Retail

 

 

 

 

 

Segment

 

Segment

 

Total

Revenues

 

 

 

 

 

 

 

 

 

Public Carrier

 

$

115,061

 

$

 —

 

$

115,061

Value-added resellers and Integrators

 

 

270,615

 

 

 —

 

 

270,615

Retail

 

 

 —

 

 

194,599

 

 

194,599

Total revenues

 

$

385,676

 

$

194,599

 

$

580,275

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

Public Carrier

 

$

16,707

 

$

 —

 

$

16,707

Value-added resellers and Integrators

 

 

64,620

 

 

 —

 

 

64,620

Retail

 

 

 —

 

 

38,901

 

 

38,901

Total gross profit

 

$

81,327

 

$

38,901

 

$

120,228

 

 

 

 

 

 

 

 

 

 

Directly allocable expenses

 

 

32,592

 

 

15,535

 

 

48,127

Segment net profit contribution

 

$

48,735

 

$

23,366

 

 

72,101

Corporate support expenses

 

 

 

 

 

 

 

 

64,628

Income before provision for income taxes

 

 

 

 

 

 

 

$

7,473

 

To provide investors with better visibility, the Company also discloses revenue and gross profit by its four product categories:

 

·

Base station infrastructure products are used to build, repair and upgrade wireless telecommunications systems. Products include base station antennas, cable and transmission lines, small towers, lightning protection devices, connectors, power systems, miscellaneous hardware, and mobile antennas. Base station infrastructure service offerings include connector installation, custom jumper assembly, site kitting and logistics integration.

 

·

Network systems products are used to build and upgrade computing and internet networks.  Products include fixed and mobile broadband equipment, distributed antenna systems (DAS), wireless networking, filtering systems, two-way radios and security and surveillance products.  This product category also includes training classes, technical support and engineering design services.

 

·

Installation, test and maintenance products are used to install, tune, maintain and repair wireless communications equipment. Products include sophisticated analysis equipment and various frequency, voltage- and power-measuring devices, as well as an assortment of tools, hardware, GPS, safety and replacement and component parts and supplies required by service technicians.  

 

·

Mobile device accessories products include cellular phone and data device accessories such as replacement batteries, cases, speakers, mobile amplifiers, power supplies, headsets, mounts, car antennas, music accessories and data and memory cards. Retail merchandising displays, promotional programs, customized order fulfillment services and affinity-marketing programs, including private label internet sites, complement our mobile devices and accessory product offering.

 

Supplemental revenue and gross profit information by product category for the fiscal years 2020, 2019 and 2018 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 29, 2020

    

March 31, 2019

    

April 1, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

Base station infrastructure

 

$

286,642

 

$

292,787

 

$

248,949

Network systems

 

 

87,553

 

 

86,555

 

 

98,642

Installation, test and maintenance

 

 

28,064

 

 

32,595

 

 

33,200

Mobile device accessories

 

 

138,039

 

 

194,877

 

 

199,484

Total revenues

 

$

540,298

 

$

606,814

 

$

580,275

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

Base station infrastructure

 

 

59,033

 

 

61,458

 

 

58,015

Network systems

 

 

13,742

 

 

13,604

 

 

14,649

Installation, test and maintenance

 

 

5,092

 

 

6,433

 

 

6,266

Mobile device accessories

 

 

13,956

 

 

39,864

 

 

41,298

Total gross profit

 

$

91,823

 

$

121,359

 

$

120,228