XML 27 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Total
Balance at Apr. 01, 2018 $ 99,000 $ 60,611,900 $ (57,503,000) $ 104,843,700 $ 108,051,600
Balance (in shares) at Apr. 01, 2018 8,396,537        
Increase (Decrease) in Stockholders' Equity          
Proceeds from issuance of stock $ 100 130,000     130,100
Proceeds from issuance of stock (in shares) 5,620        
Treasury stock purchases     (111,100)   (111,100)
Treasury stock purchases (in shares) (6,332)        
Non-cash stock compensation expense $ 200 320,300     320,500
Non-cash stock compensation expense (in shares) 26,257        
Cash dividends paid       (1,684,200) (1,684,200)
Net income (loss)       1,158,400 1,158,400
Balance at Jul. 01, 2018 $ 99,300 61,062,200 (57,614,100) 104,317,900 107,865,300
Balance (in shares) at Jul. 01, 2018 8,422,082        
Balance at Apr. 01, 2018 $ 99,000 60,611,900 (57,503,000) 104,843,700 108,051,600
Balance (in shares) at Apr. 01, 2018 8,396,537        
Increase (Decrease) in Stockholders' Equity          
Net income (loss)         5,053,800
Balance at Dec. 30, 2018 $ 99,600 62,140,700 (57,614,100) 104,835,700 109,461,900
Balance (in shares) at Dec. 30, 2018 8,448,526        
Balance at Jul. 01, 2018 $ 99,300 61,062,200 (57,614,100) 104,317,900 107,865,300
Balance (in shares) at Jul. 01, 2018 8,422,082        
Increase (Decrease) in Stockholders' Equity          
Proceeds from issuance of stock $ 200 282,400     282,600
Proceeds from issuance of stock (in shares) 17,446        
Non-cash stock compensation expense   384,800     384,800
Cash dividends paid       (1,687,000) (1,687,000)
Net income (loss)       1,190,800 1,190,800
Balance at Sep. 30, 2018 $ 99,500 61,729,400 (57,614,100) 103,821,700 108,036,500
Balance (in shares) at Sep. 30, 2018 8,439,528        
Increase (Decrease) in Stockholders' Equity          
Proceeds from issuance of stock $ 100 137,200     137,300
Proceeds from issuance of stock (in shares) 8,998        
Non-cash stock compensation expense   274,100     274,100
Cash dividends paid       (1,690,600) (1,690,600)
Net income (loss)       2,704,600 2,704,600
Balance at Dec. 30, 2018 $ 99,600 62,140,700 (57,614,100) 104,835,700 109,461,900
Balance (in shares) at Dec. 30, 2018 8,448,526        
Balance at Mar. 31, 2019 $ 99,800 62,666,400 (57,614,100) 103,635,100 $ 108,787,200
Balance (in shares) at Mar. 31, 2019 8,468,529       8,468,529
Increase (Decrease) in Stockholders' Equity          
Proceeds from issuance of stock $ 100 143,100     $ 143,200
Proceeds from issuance of stock (in shares) 9,250        
Treasury stock purchases     (189,100)   (189,100)
Treasury stock purchases (in shares) (10,488)        
Non-cash stock compensation expense $ 400 338,500     338,900
Non-cash stock compensation expense (in shares) 41,256        
Cash dividends paid       (1,702,600) (1,702,600)
Net income (loss)       (2,492,800) (2,492,800)
Balance at Jun. 30, 2019 $ 100,300 63,148,000 (57,803,200) 99,439,700 104,884,800
Balance (in shares) at Jun. 30, 2019 8,508,547        
Balance at Mar. 31, 2019 $ 99,800 62,666,400 (57,614,100) 103,635,100 $ 108,787,200
Balance (in shares) at Mar. 31, 2019 8,468,529       8,468,529
Increase (Decrease) in Stockholders' Equity          
Exercise of stock options (in shares)         48,125
Net income (loss)         $ (7,492,200)
Balance at Dec. 29, 2019 $ 101,100 64,854,700 (58,496,200) 91,026,600 $ 97,486,200
Balance (in shares) at Dec. 29, 2019 8,543,175       8,543,200
Balance at Jun. 30, 2019 $ 100,300 63,148,000 (57,803,200) 99,439,700 $ 104,884,800
Balance (in shares) at Jun. 30, 2019 8,508,547        
Increase (Decrease) in Stockholders' Equity          
Proceeds from issuance of stock $ 200 283,600     283,800
Proceeds from issuance of stock (in shares) 19,236        
Treasury stock purchases     (681,100)   (681,100)
Treasury stock purchases (in shares) (44,009)        
Non-cash stock compensation expense   391,800     391,800
Exercise of stock options $ 500 680,600     681,100
Exercise of stock options (in shares) 48,125        
Cash dividends paid       (1,704,200) (1,704,200)
Net income (loss)       22,000 22,000
Balance at Sep. 29, 2019 $ 101,000 64,504,000 (58,484,300) 97,757,500 103,878,200
Balance (in shares) at Sep. 29, 2019 8,531,899        
Increase (Decrease) in Stockholders' Equity          
Proceeds from issuance of stock $ 100 138,000     138,100
Proceeds from issuance of stock (in shares) 9,570        
Treasury stock purchases     (11,900)   (11,900)
Treasury stock purchases (in shares) (824)        
Non-cash stock compensation expense   212,700     212,700
Non-cash stock compensation expense (in shares) 2,530        
Cash dividends paid       (1,709,500) (1,709,500)
Net income (loss)       (5,021,400) (5,021,400)
Balance at Dec. 29, 2019 $ 101,100 $ 64,854,700 $ (58,496,200) $ 91,026,600 $ 97,486,200
Balance (in shares) at Dec. 29, 2019 8,543,175       8,543,200