XML 21 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2019
Apr. 01, 2018
Mar. 26, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 5,545,800 $ 5,195,400 $ 1,445,100
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation and amortization 3,618,900 3,992,600 4,238,900
Loss on sale of property and equipment     114,500
Non-cash stock-based compensation expense 1,244,000 1,002,100 434,400
Deferred income taxes and other 1,604,100 (2,866,100) (788,600)
Change in trade accounts receivable (6,103,900) (23,158,400) (6,388,200)
Change in product inventory 477,600 (8,338,700) (10,080,400)
Change in prepaid expenses and other current assets (1,073,700) (625,000) 2,053,000
Change in trade accounts payable 5,073,600 13,459,700 11,595,400
Change in payroll, benefits and taxes (2,361,600) 1,519,000 1,844,200
Change in income and sales tax liabilities (1,590,200) 974,500 (107,700)
Change in accrued expenses and other current liabilities 1,812,100 (402,200) (1,309,300)
Net cash provided by (used in) operating activities 8,246,700 (9,247,100) 3,051,300
CASH FLOWS FROM INVESTING ACTIVITIES      
Acquisition of property and equipment (2,855,200) (1,646,600) (730,200)
Purchases of internal use software licenses (2,309,500) (1,892,800) (1,832,800)
Net cash used in investing activities (5,164,700) (3,539,400) (2,563,000)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net borrowings from revolving line of credit 3,542,700 10,835,400  
Proceeds from note receivable   75,000  
Payments of debt issuance costs     (218,200)
Payments on long-term debt (27,300) (26,700) (1,901,300)
Proceeds from issuance of common stock 279,000 148,700 137,600
Cash dividends paid (6,754,400) (6,701,200) (6,656,700)
Purchases of treasury stock and repurchases of stock from employees (111,100) (65,400) (192,400)
Net cash (used in) provided by financing activities (3,071,100) 4,265,800 (8,831,000)
Net increase (decrease) in cash and cash equivalents 10,900 (8,520,700) (8,342,700)
CASH AND CASH EQUIVALENTS, beginning of period 19,400 8,540,100 16,882,800
CASH AND CASH EQUIVALENTS, end of period $ 30,300 $ 19,400 $ 8,540,100