XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Dec. 30, 2018
Dec. 24, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 5,053,800 $ 4,027,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 2,706,800 3,030,700
Non-cash stock-based compensation expense 979,400 745,400
Deferred income taxes and other 643,500 (8,800)
Change in trade accounts receivable (2,512,300) (20,317,100)
Change in product inventory (2,321,800) (2,516,300)
Change in prepaid expenses and other current assets (1,476,700) (680,000)
Change in trade accounts payable 524,600 8,801,900
Change in payroll, benefits and taxes (1,296,400) (630,600)
Change in income and sales tax liabilities (1,038,100) 1,024,900
Change in accrued expenses and other current liabilities 1,991,600 (810,500)
Net cash provided by (used in) operating activities 3,254,400 (7,333,400)
CASH FLOWS FROM INVESTING ACTIVITIES    
Acquisition of property and equipment (2,643,900) (575,300)
Purchases of internal use software licenses (1,642,400) (1,554,400)
Net cash used in investing activities (4,286,300) (2,129,700)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net borrowings from revolving line of credit 6,070,100 5,937,100
Proceeds from note receivable   59,700
Payments on long-term debt (20,400) (20,000)
Proceeds from issuance of common stock 137,300 76,400
Cash dividends paid (5,061,800) (5,022,400)
Purchases of treasury stock and repurchases of stock from employees (111,100) (65,400)
Net cash provided by financing activities 1,014,100 965,400
Net decrease in cash and cash equivalents (17,800) (8,497,700)
CASH AND CASH EQUIVALENTS, beginning of period 19,400 8,540,100
CASH AND CASH EQUIVALENTS, end of period $ 1,600 $ 42,400