XML 23 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Apr. 01, 2018
Mar. 26, 2017
Mar. 27, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 5,195,400 $ 1,445,100 $ 5,340,500
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Depreciation and amortization 3,992,600 4,238,900 4,730,000
Loss (gain) on sale of property and equipment   114,500  
Non-cash stock-based compensation expense 1,002,100 434,400 729,000
Deferred income taxes and other (2,866,100) (788,600) (47,700)
Change in trade accounts receivable (23,158,400) (6,388,200) 1,256,400
Change in product inventory (8,338,700) (10,080,400) 18,459,700
Change in prepaid expenses and other current assets (625,000) 2,053,000 4,951,800
Change in trade accounts payable 13,459,700 11,595,400 (9,818,200)
Change in payroll, benefits and taxes 1,519,000 1,844,200 (604,000)
Change in income and sales tax liabilities 974,500 (107,700) (375,600)
Change in accrued expenses and other current liabilities (402,200) (1,309,300) (4,480,800)
Net cash (used in) provided by operating activities (9,247,100) 3,051,300 20,141,100
CASH FLOWS FROM INVESTING ACTIVITIES      
Acquisition of property and equipment (1,646,600) (730,200) (547,500)
Purchases of internal use software licenses eligible for capitalization (1,892,800) (1,832,800) (2,966,300)
Net cash used in investing activities (3,539,400) (2,563,000) (3,513,800)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net borrowings from revolving line of credit 10,835,400    
Proceeds from note receivable 75,000    
Payments of debt issuance costs   (218,200)  
Payments on long-term debt (26,700) (1,901,300) (250,600)
Proceeds from issuance of common stock 148,700 137,600 153,700
Cash dividends paid (6,701,200) (6,656,700) (6,615,700)
Excess tax benefit from stock-based compensation     381,400
Purchases of treasury stock and repurchases of stock from employees (65,400) (192,400) (937,300)
Net cash provided by (used in) financing activities 4,265,800 (8,831,000) (7,268,500)
Net (decrease) increase in cash and cash equivalents (8,520,700) (8,342,700) 9,358,800
CASH AND CASH EQUIVALENTS, beginning of period 8,540,100 16,882,800 7,524,000
CASH AND CASH EQUIVALENTS, end of period $ 19,400 $ 8,540,100 $ 16,882,800