XML 24 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments
9 Months Ended
Dec. 24, 2017
Operating Segment  
Operating Segment

Note 8. Business Segments

 

Beginning with the first quarter of fiscal year 2018, the Company modified the structure of its internal organization in an effort to better serve the market place. Retail inventory typically has a shorter more defined life cycle and is, typically, ultimately used by individual end users. Commercial inventory typically has a life cycle that tends to be tied to changes in regulation or technology and includes products typically used by business entities or governments. Reflective of these differences, our sales and product teams have been reorganized and each now report to either a retail or commercial leader. The Company concluded that corresponding changes to its reportable segments are warranted and now evaluates its business within two segments: commercial and retail. The commercial segment consists of the following customer markets:  (1) public carriers, that are generally responsible for building and maintaining the infrastructure system and provide airtime service to individual subscribers; (2) government including federal agencies and state and local governments that run wireless networks for their own use as well as value-added resellers who specialize in selling to the government;  (3) private system operators including commercial entities such as enterprise customers, major utilities and transportation companies; and (4) value-added resellers that sell, install and/or service cellular telephone, wireless networking, broadband and two-way radio communications equipment primarily for the enterprise market. The retail segment consists of the market which includes retailers, independent dealer agents and carriers. All prior financial periods presented in this Quarterly Report on Form 10-Q reflect this change.

 

During the first quarter of fiscal year 2018, in conjunction with the modification of the structure of the internal organization of the Company, as described above, the Company reviewed several customer types, including a large repair center customer, and reclassified them from the private system operators market to either the value-added resellers market or the retail market, based on their purchase history. The Company has restated prior periods reflected in this Quarterly Report on Form 10-Q to reflect these changes.

 

The Company evaluates goodwill at the reporting unit level. In conjunction with the change in segments, the Company evaluated its goodwill using Level 3 fair value inputs, and no impairment indicators were identified.

 

To provide investors with better visibility, the Company also discloses revenue and gross profit by its four product categories:

 

·

Base station infrastructure products are used to build, repair and upgrade wireless telecommunications systems. Products include base station antennas, cable and transmission lines, small towers, lightning protection devices, connectors, power systems, miscellaneous hardware, and mobile antennas. Base station infrastructure service offerings include connector installation, custom jumper assembly, site kitting and logistics integration.

 

·

Network systems products are used to build and upgrade computing and internet networks.  Products include fixed and mobile broadband equipment, distributed antenna systems (DAS), wireless networking, filtering systems, two-way radios and security and surveillance products.  This product category also includes training classes, technical support and engineering design services. 

 

·

Installation, test and maintenance products are used to install, tune, maintain and repair wireless communications equipment. Products include sophisticated analysis equipment and various

frequency-, voltage- and power-measuring devices, as well as an assortment of tools, hardware, GPS, safety and replacement and component parts and supplies required by service technicians.  

 

·

Mobile device accessories include cellular phone and data device accessories such as replacement batteries, cases, speakers, mobile amplifiers, power supplies, headsets, mounts, car antennas, music accessories and data and memory cards. Retail merchandising displays, promotional programs, customized order fulfillment services and affinity-marketing programs, including private label internet sites, complement our mobile devices and accessory product offering.

 

The Company evaluates revenue, gross profit, and income before provision for income taxes at the segment level.  Certain cost of sales and other applicable expenses have been allocated to each segment based on a percentage of revenues and/or gross profit, where appropriate.

Segment activity for the third quarter and first nine months of fiscal years 2018 and 2017 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

December 24, 2017

 

December 25, 2016

 

 

 

Commercial

 

Retail

 

 

 

 

Commercial

 

Retail

 

 

 

 

 

 

Segment

 

Segment

 

Total

 

Segment

 

Segment

 

Total

 

Revenues

    

 

    

 

 

 

 

 

 

    

 

    

 

 

 

 

 

 

 

Public Carrier

 

$

22,721

 

$

 —

 

$

22,721

 

$

25,851

 

$

 —

 

$

25,851

 

Government

 

 

10,680

 

 

 —

 

 

10,680

 

 

8,250

 

 

 —

 

 

8,250

 

Private System Operators

 

 

24,844

 

 

 —

 

 

24,844

 

 

22,927

 

 

 —

 

 

22,927

 

Value-Added Resellers

 

 

33,557

 

 

 —

 

 

33,557

 

 

31,069

 

 

 —

 

 

31,069

 

Retail

 

 

 —

 

 

54,458

 

 

54,458

 

 

 —

 

 

59,101

 

 

59,101

 

Total revenues

 

$

91,802

 

$

54,458

 

$

146,260

 

$

88,097

 

$

59,101

 

$

147,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Public Carrier

 

$

3,178

 

$

 —

 

$

3,178

 

$

4,070

 

$

 —

 

$

4,070

 

Government

 

 

2,256

 

 

 —

 

 

2,256

 

 

1,843

 

 

 —

 

 

1,843

 

Private System Operators

 

 

5,305

 

 

 —

 

 

5,305

 

 

4,902

 

 

 —

 

 

4,902

 

Value-Added Resellers

 

 

8,512

 

 

 —

 

 

8,512

 

 

8,712

 

 

 —

 

 

8,712

 

Retail

 

 

 —

 

 

10,349

 

 

10,349

 

 

 —

 

 

10,442

 

 

10,442

 

Total gross profit

 

$

19,251

 

$

10,349

 

$

29,600

 

$

19,527

 

$

10,442

 

$

29,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directly allocable expenses

 

 

7,418

 

 

3,899

 

 

11,317

 

 

8,256

 

 

4,656

 

 

12,912

 

Segment net profit contribution

 

$

11,833

 

$

6,450

 

 

18,283

 

$

11,271

 

$

5,786

 

 

17,057

 

Corporate support expenses

 

 

 

 

 

 

 

 

16,211

 

 

 

 

 

 

 

 

14,986

 

Income before provision for income taxes

 

 

 

 

 

 

 

$

2,072

 

 

 

 

 

 

 

$

2,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

December 24, 2017

 

December 25, 2016

 

 

 

 

 

Commercial

 

Retail

 

 

 

Commercial

 

Retail

 

 

 

 

 

 

 

Segment

 

Segment

 

Total

 

Segment

 

Segment

 

Total

 

 

 

Revenues

    

 

    

 

 

 

 

 

 

    

 

    

 

 

 

 

 

 

 

 

 

Public Carrier

 

$

76,742

 

$

 —

 

$

76,742

 

$

60,961

 

$

 —

 

$

60,961

 

 

 

Government

 

 

30,150

 

 

 —

 

 

30,150

 

 

27,092

 

 

 —

 

 

27,092

 

 

 

Private System Operators

 

 

70,093

 

 

 —

 

 

70,093

 

 

64,222

 

 

 —

 

 

64,222

 

 

 

Value-Added Resellers

 

 

103,548

 

 

 —

 

 

103,548

 

 

98,769

 

 

 —

 

 

98,769

 

 

 

Retail

 

 

 —

 

 

150,822

 

 

150,822

 

 

 —

 

 

159,648

 

 

159,648

 

 

 

Total revenues

 

$

280,533

 

$

150,822

 

$

431,355

 

$

251,044

 

$

159,648

 

$

410,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Public Carrier

 

$

11,083

 

$

 —

 

$

11,083

 

$

10,323

 

$

 —

 

$

10,323

 

 

 

Government

 

 

6,672

 

 

 —

 

 

6,672

 

 

6,075

 

 

 —

 

 

6,075

 

 

 

Private System Operators

 

 

14,966

 

 

 —

 

 

14,966

 

 

14,081

 

 

 —

 

 

14,081

 

 

 

Value-Added Resellers

 

 

26,415

 

 

 —

 

 

26,415

 

 

27,218

 

 

 —

 

 

27,218

 

 

 

Retail

 

 

 —

 

 

29,554

 

 

29,554

 

 

 —

 

 

28,133

 

 

28,133

 

 

 

Total gross profit

 

$

59,136

 

$

29,554

 

$

88,690

 

$

57,697

 

$

28,133

 

$

85,830

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directly allocable expenses

 

 

23,736

 

 

11,365

 

 

35,101

 

 

24,501

 

 

12,414

 

 

36,915

 

 

 

Segment net profit contribution

 

$

35,400

 

$

18,189

 

 

53,589

 

$

33,196

 

$

15,719

 

 

48,915

 

 

 

Corporate support expenses

 

 

 

 

 

 

 

 

47,208

 

 

 

 

 

 

 

 

44,676

 

 

 

Income before provision for income taxes

 

 

 

 

 

 

 

$

6,381

 

 

 

 

 

 

 

$

4,239

 

 

 

 

Supplemental revenue and gross profit information by product category for the third quarter and first nine months of fiscal years 2018 and 2017 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

 

 

 

December 24, 2017

 

December 25, 2016

 

 

Revenues

 

 

 

 

 

 

 

 

Base station infrastructure

 

$

57,282

 

$

52,193

 

 

Network systems

 

 

24,024

 

 

25,242

 

 

Installation, test and maintenance

 

 

9,255

 

 

9,633

 

 

Mobile device accessories

 

 

55,699

 

 

60,130

 

 

Total revenues

 

$

146,260

 

$

147,198

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

Base station infrastructure

 

$

13,280

 

$

13,857

 

 

Network systems

 

 

3,420

 

 

3,186

 

 

Installation, test and maintenance

 

 

1,759

 

 

1,594

 

 

Mobile device accessories

 

 

11,141

 

 

11,332

 

 

Total gross profit

 

$

29,600

 

$

29,969

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

December 24, 2017

 

December 25, 2016

 

 

Revenues

 

 

 

 

 

 

 

 

Base station infrastructure

 

$

175,800

 

$

157,090

 

 

Network systems

 

 

77,041

 

 

65,133

 

 

Installation, test and maintenance

 

 

23,927

 

 

25,269

 

 

Mobile device accessories

 

 

154,587

 

 

163,200

 

 

Total revenues

 

$

431,355

 

$

410,692

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

Base station infrastructure

 

$

41,423

 

$

40,738

 

 

Network systems

 

 

11,170

 

 

9,505

 

 

Installation, test and maintenance

 

 

4,611

 

 

4,538

 

 

Mobile device accessories

 

 

31,486

 

 

31,049

 

 

Total gross profit

 

$

88,690

 

$

85,830