XML 46 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segments (Tables)
6 Months Ended
Sep. 30, 2012
Business Segments [Abstract]  
Segment Reporting Information, by Segment
Segment activity for the second quarter and first six months of fiscal years 2013 and 2012 is as follows (in thousands):
 
   
Three months ended September 30, 2012
 
   
Commercial Segment
  
Retail Segment
  
Total
 
Revenues
         
Public carrier, contractor & program manager market
 $25,811  $--  $25,811 
Private system operator & government market
  34,264   --   34,264 
Commercial dealer & reseller market
  35,655   --   35,655 
Retailer, dealer agent & Tier 2/3 carrier market
  --   36,363   36,363 
Revenues, excluding Tier 1 carrier market
  95,730   36,363   132,093 
Tier 1 carrier market
  --   65,145   65,145 
Total revenues
  95,730   101,508   197,238 
              
Gross Profit
            
Public carrier, contractor & program manager market
  5,635   --   5,635 
Private system operator & government market
  9,238   --   9,238 
Commercial dealer & reseller market
  9,801   --   9,801 
Retailer, dealer agent & Tier 2/3 carrier market
  --   7,569   7,569 
Gross profit, excluding Tier 1 carrier market
  24,674   7,569   32,243 
Tier 1 carrier market
  --   6,382   6,382 
Total gross profit
  24,674   13,951   38,625 
              
Directly allocatable expenses
  10,701   7,384   18,085 
Segment net profit contribution
 $13,973  $6,567   20,540 
Corporate support expenses
          11,814 
Income before provision for income taxes
         $8,726 
 
 
   
Six months ended September 30, 2012
 
   
Commercial Segment
  
Retail Segment
  
Total
 
Revenues
         
Public carrier, contractor & program manager market.
 $45,829  $-  $45,829 
Private carrier & government system market
  63,864   -   63,864 
Commercial dealer & reseller market
  67,263   -   67,263 
Retailer, dealer agent & tier 2/3 carrier market
  -   68,005   68,005 
Revenues, excluding Tier 1 carrier market
  176,956   68,005   244,961 
Tier 1 carrier market
  -   144,696   144,696 
Total revenues
  176,956   212,701   389,657 
              
Gross Profit
            
Public carrier, contractor & program manager market
  10,093   -   10,093 
Private carrier & government system market
  17,391   -   17,391 
Commercial dealer & reseller market
  18,599   -   18,599 
Retailer, dealer agent & tier 2/3 carrier market
  -   14,196   14,196 
Gross profit, excluding tier 1 carrier market
  46,083   14,196   60,279 
Tier 1 carrier market
  -   13,839   13,839 
Total gross profit
  46,083   28,035   74,118 
              
Directly allocatable expenses
  20,812   14,530   35,342 
Segment net profit contribution
 $25,271  $13,505   38,776 
Corporate support expenses
          23,177 
Income before provision for income taxes
         $15,599 
 
 
 
   
Three months ended September 25, 2011
 
   
Commercial Segment
  
Retail Segment
  
Total
 
Revenues
         
Public carrier, contractor & program manager market
 $20,065  $-  $20,065 
Private system operator & government market
  31,268   -   31,268 
Commercial dealer & reseller market
  31,257   -   31,257 
Retailer, dealer agent & Tier 2/3 carrier market
  -   26,847   26,847 
Revenues, excluding Tier 1 carrier market
  82,590   26,847   109,437 
Tier 1 carrier market
  -   39,400   39,400 
Total revenues
  82,590   66,247   148,837 
              
Gross Profit
            
Public carrier, contractor & program manager market
  4,309   -   4,309 
Private system operator & government market
  8,763   -   8,763 
Commercial dealer & reseller market
  8,962   -   8,962 
Retailer, dealer agent & Tier 2/3 carrier market
  -   5,911   5,911 
Gross profit, excluding Tier 1 carrier market
  22,034   5,911   27,945 
Tier 1 carrier market
  -   6,045   6,045 
Total gross profit
  22,034   11,956   33,990 
              
Directly allocatable expenses
  10,322   6,701   17,023 
Segment net profit contribution
 $11,712  $5,255   16,967 
Corporate support expenses
          11,210 
Income before provision for income taxes
         $5,757 


   
Six months ended September 25, 2011
 
   
Commercial Segment
  
Retail Segment
  
Total
 
Revenues
         
Public carrier, contractor & program manager market
 $38,231  $-  $38,231 
Private system operator & government market
  62,541   -   62,541 
Commercial dealer & reseller market
  60,136   -   60,136 
Retailer, dealer agent & Tier 2/3 carrier market
  -   55,542   55,542 
Revenues, excluding Tier 1 carrier market
  160,908   55,542   216,450 
Tier 1 carrier market
  -   95,902   95,902 
Total revenues
  160,908   151,444   312,352 
              
Gross Profit
            
Public carrier, contractor & program manager market
  8,658   -   8,658 
Private system operator & government market
  18,132   -   18,132 
Commercial dealer & reseller market
  17,112   -   17,112 
Retailer, dealer agent & Tier 2/3 carrier market
  -   11,995   11,995 
Gross profit, excluding Tier 1 carrier market
  43,902   11,995   55,897 
Tier 1 carrier market
  -   15,293   15,293 
Total gross profit
  43,902   27,288   71,190 
              
Directly allocatable expenses
  20,346   13,518   33,864 
Segment net profit contribution
 $23,556  $13,770   37,326 
Corporate support expenses
          24,149 
Income before provision for income taxes
         $13,177 
Revenue and Gross Profit by Product
Supplemental revenue and gross profit information by product category for the second quarter and first six months of fiscal years 2013 and 2012 are as follows (in thousands):

   
Three months ended
September 30, 2012
  
Six months ended
September 30, 2012
 
Revenues
      
Base station infrastructure
 $57,034  $106,180 
Network systems
  22,166   39,902 
Installation, test and maintenance
  12,140   22,780 
Mobile device accessories
  105,898   220,795 
Total revenues
  197,238   389,657 
          
Gross Profit
        
Base station infrastructure
  16,756   31,160 
Network systems
  3,980   7,638 
Installation, test and maintenance
  2,826   5,366 
Mobile device accessories
  15,063   29,954 
Total gross profit
  38,625   74,118 
          
   
Three months ended
September 25, 2011
  
Six months ended
September 25, 2011
 
Revenues
        
Base station infrastructure
 $49,464  $96,672 
Network systems
  19,140   38,613 
Installation, test and maintenance
  12,129   22,076 
Mobile device accessories
  68,104   154,991 
Total revenues
  148,837   312,352 
          
Gross Profit
        
Base station infrastructure
  14,928   29,903 
Network systems
  3,771   7,645 
Installation, test and maintenance
  2,616   4,920 
Mobile device accessories
  12,675   28,722 
Total gross profit
  33,990   71,190