XML 96 R82.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Data - Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Condensed Balance Sheet Statements Captions [Line Items]        
Cash and cash equivalents $ 1,472,232 $ 913,187 $ 1,041,427 $ 1,499,116
Accounts receivable, net 1,900,561 1,917,302    
Other current assets 1,231,107 1,149,739    
Total current assets 4,603,900 3,980,228    
Property and equipment, net 3,171,199 3,175,367    
Amortizable intangibles, net 1,487,029 1,527,767    
Other long-term assets 673,666 650,578    
Goodwill 9,452,470 9,407,317   $ 9,294,479
Total assets 19,388,264 18,741,257    
Current liabilities 2,813,577 2,696,445    
Long-term debt and other long-term liabilities 10,254,248 10,221,813    
Noncontrolling interests subject to put provisions 979,848 973,258    
Total DaVita Inc. shareholders’ equity 5,139,929 4,648,047    
Noncontrolling interests not subject to put provisions 200,662 201,694    
Shareholders’ equity 5,340,591 4,849,741    
Total liabilities and shareholder’s equity 19,388,264 18,741,257    
Physician Groups        
Condensed Balance Sheet Statements Captions [Line Items]        
Cash and cash equivalents 99,086 104,691    
Accounts receivable, net 202,006      
Other current assets 14,819      
Total current assets 315,911      
Property and equipment, net 1,268      
Amortizable intangibles, net 4,576      
Other long-term assets 81,419      
Goodwill 16,796      
Total assets 419,970      
Current liabilities 204,998      
Payables to parent 61,723      
Long-term debt and other long-term liabilities 45,226      
Total DaVita Inc. shareholders’ equity 108,023      
Shareholders’ equity 108,023      
Total liabilities and shareholder’s equity 419,970      
Unrestricted Subsidiaries        
Condensed Balance Sheet Statements Captions [Line Items]        
Other long-term assets 2,880      
Total assets 2,880      
Payables to parent 2,880      
Total liabilities and shareholder’s equity 2,880      
Company and Restricted Subsidiaries        
Condensed Balance Sheet Statements Captions [Line Items]        
Cash and cash equivalents [1] 1,373,146 $ 808,496    
Accounts receivable, net [1] 1,698,555      
Other current assets [1] 1,216,288      
Total current assets [1] 4,287,989      
Property and equipment, net [1] 3,169,931      
Amortizable intangibles, net [1] 1,482,453      
Other long-term assets [1] 589,367      
Goodwill [1] 9,435,674      
Total assets [1] 18,965,414      
Current liabilities [1] 2,608,579      
Payables to parent [1] (64,603)      
Long-term debt and other long-term liabilities [1] 10,209,022      
Noncontrolling interests subject to put provisions [1] 979,848      
Total DaVita Inc. shareholders’ equity [1] 5,031,906      
Noncontrolling interests not subject to put provisions [1] 200,662      
Shareholders’ equity [1] 5,232,568      
Total liabilities and shareholder’s equity [1] $ 18,965,414      
[1] After elimination of the unrestricted subsidiaries and the physician groups.