XML 94 R80.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Data - Condensed Consolidating Statements of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Income Statements Captions [Line Items]    
Patient service operating revenues $ 2,601,378 $ 2,481,933
Less: Provision for uncollectible accounts (112,983) (109,205)
Net patient service operating revenues 2,488,395 2,372,728
Capitated revenues 918,036 887,047
Other revenues 290,852 321,361
Total net operating revenues 3,697,283 3,581,136
Operating expenses 2,809,047 3,216,247
Operating income 888,236 364,889
Debt expense, including refinancing charges (104,429)  
Other income 4,243 2,976
Income tax expense 287,765 126,822
Net income (loss) 500,285 138,159
Less: Net income attributable to noncontrolling interests (52,588) (40,725)
Net income (loss) attributable to DaVita Inc. 447,697 $ 97,434
Physician Groups    
Condensed Income Statements Captions [Line Items]    
Patient service operating revenues 133,537  
Less: Provision for uncollectible accounts (3,725)  
Net patient service operating revenues 129,812  
Capitated revenues 384,262  
Other revenues 9,851  
Total net operating revenues 523,925  
Operating expenses 500,390  
Operating income 23,535  
Debt expense, including refinancing charges (1,450)  
Other income 35  
Income tax expense 18,594  
Net income (loss) 3,526  
Net income (loss) attributable to DaVita Inc. 3,526  
Unrestricted Subsidiaries    
Condensed Income Statements Captions [Line Items]    
Operating expenses (166)  
Operating income 166  
Income tax expense 66  
Net income (loss) 100  
Net income (loss) attributable to DaVita Inc. 100  
Company and Restricted Subsidiaries(1)    
Condensed Income Statements Captions [Line Items]    
Patient service operating revenues [1] 2,467,841  
Less: Provision for uncollectible accounts [1] (109,258)  
Net patient service operating revenues [1] 2,358,583  
Capitated revenues [1] 533,774  
Other revenues [1] 281,001  
Total net operating revenues [1] 3,173,358  
Operating expenses [1] 2,308,823  
Operating income [1] 864,535  
Debt expense, including refinancing charges [1] (102,979)  
Other income [1] 4,208  
Income tax expense [1] 269,105  
Net income (loss) [1] 496,659  
Less: Net income attributable to noncontrolling interests [1] (52,588)  
Net income (loss) attributable to DaVita Inc. [1] $ 444,071  
[1] After elimination of the unrestricted subsidiaries and the physician groups.