XML 93 R79.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net income (loss) $ 500,285 $ 138,159
Changes in operating assets and liabilities and non-cash items included in net income 364,889 290,843
Net cash provided by (used in) operating activities 865,174 429,002
Cash flows from investing activities:    
Additions of property and equipment (214,535) (173,187)
Acquisitions (77,236) (405,154)
Proceeds from asset and business sales 46,612 4,657
(Purchases) proceeds from investment sales and other items, net (4,853) 19,373
Net cash used in investing activities (250,012) (554,311)
Cash flows from financing activities:    
Long-term debt and related financing costs, net (36,141) (24,571)
Intercompany borrowing (payments) 0 0
Other items (22,796) (308,526)
Net cash (used in) provided by financing activities (58,937) (333,097)
Effect of exchange rate changes on cash 2,820 717
Net increase (decrease) in cash 559,045 (457,689)
Cash and cash equivalents at beginning of period 913,187 1,499,116
Cash and cash equivalents at end of period 1,472,232 1,041,427
Consolidating adjustments    
Cash flows from operating activities:    
Net income (loss) (546,345) (132,743)
Changes in operating assets and liabilities and non-cash items included in net income 546,345 132,743
Net cash provided by (used in) operating activities 0 0
Cash flows from investing activities:    
Additions of property and equipment 0 0
Acquisitions 0 0
Proceeds from asset and business sales 0 0
(Purchases) proceeds from investment sales and other items, net 0 0
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Long-term debt and related financing costs, net 0 0
Intercompany borrowing (payments) 0 0
Other items 0 0
Net cash (used in) provided by financing activities 0 0
Effect of exchange rate changes on cash 0 0
Net increase (decrease) in cash 0 0
Cash and cash equivalents at beginning of period 0 0
Cash and cash equivalents at end of period 0 0
DaVita Inc. | Reportable Legal Entities    
Cash flows from operating activities:    
Net income (loss) 447,697 97,434
Changes in operating assets and liabilities and non-cash items included in net income (149,767) (18,699)
Net cash provided by (used in) operating activities 297,930 78,735
Cash flows from investing activities:    
Additions of property and equipment (30,580) (16,865)
Acquisitions 0  
Proceeds from asset and business sales 0 0
(Purchases) proceeds from investment sales and other items, net (54,150) 23,387
Net cash used in investing activities (84,730) 6,522
Cash flows from financing activities:    
Long-term debt and related financing costs, net (27,504) (21,247)
Intercompany borrowing (payments) 339,124 (315,986)
Other items 3,330 (267,551)
Net cash (used in) provided by financing activities 314,950 (604,784)
Effect of exchange rate changes on cash 0 0
Net increase (decrease) in cash 528,150 (519,527)
Cash and cash equivalents at beginning of period 549,921 1,186,636
Cash and cash equivalents at end of period 1,078,071 667,109
Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from operating activities:    
Net income (loss) 394,641 70,419
Changes in operating assets and liabilities and non-cash items included in net income (131,683) 217,405
Net cash provided by (used in) operating activities 262,958 287,824
Cash flows from investing activities:    
Additions of property and equipment (133,909) (86,055)
Acquisitions (70,237) (400,093)
Proceeds from asset and business sales 46,612 4,657
(Purchases) proceeds from investment sales and other items, net (1,976) (7,438)
Net cash used in investing activities (159,510) (488,929)
Cash flows from financing activities:    
Long-term debt and related financing costs, net (4,616) (1,977)
Intercompany borrowing (payments) (82,592) 167,702
Other items (799) (756)
Net cash (used in) provided by financing activities (88,007) 164,969
Effect of exchange rate changes on cash 0 0
Net increase (decrease) in cash 15,441 (36,136)
Cash and cash equivalents at beginning of period 59,192 109,357
Cash and cash equivalents at end of period 74,633 73,221
Non- Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from operating activities:    
Net income (loss) 204,292 103,049
Changes in operating assets and liabilities and non-cash items included in net income 99,994 (40,606)
Net cash provided by (used in) operating activities 304,286 62,443
Cash flows from investing activities:    
Additions of property and equipment (50,046) (70,267)
Acquisitions (6,999) (5,061)
Proceeds from asset and business sales 0 0
(Purchases) proceeds from investment sales and other items, net 51,273 3,424
Net cash used in investing activities (5,772) (71,904)
Cash flows from financing activities:    
Long-term debt and related financing costs, net (4,021) (1,347)
Intercompany borrowing (payments) (256,532) 148,284
Other items (25,327) (40,219)
Net cash (used in) provided by financing activities (285,880) 106,718
Effect of exchange rate changes on cash 2,820 717
Net increase (decrease) in cash 15,454 97,974
Cash and cash equivalents at beginning of period 304,074 203,123
Cash and cash equivalents at end of period $ 319,528 $ 301,097