XML 90 R76.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Statements of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Income Statements Captions [Line Items]    
Patient service revenues $ 2,601,378 $ 2,481,933
Less: Provision for uncollectible accounts (112,983) (109,205)
Net patient service operating revenues 2,488,395 2,372,728
Capitated revenues 918,036 887,047
Other revenues 290,852 321,361
Total net operating revenues 3,697,283 3,581,136
Operating expenses and charges 2,809,047 3,216,247
Operating income 888,236 364,889
Interest and Debt Expense 104,429 102,884
Other income, net 4,243 2,976
Income tax expense 287,765 126,822
Equity (loss) earnings in subsidiaries 0 0
Net income 500,285 138,159
Less: Net income attributable to noncontrolling interests (52,588) (40,725)
Net income (loss) attributable to DaVita Inc. 447,697 97,434
Consolidating adjustments    
Condensed Income Statements Captions [Line Items]    
Patient service revenues (50,730) (39,416)
Less: Provision for uncollectible accounts 0 0
Net patient service operating revenues (50,730) (39,416)
Capitated revenues (545) (127)
Other revenues (443,846) (378,451)
Total net operating revenues (495,121) (417,994)
Operating expenses and charges (495,121) (417,994)
Operating income 0 0
Interest and Debt Expense (103,352) (101,904)
Other income, net (103,352) (101,904)
Income tax expense 0 0
Equity (loss) earnings in subsidiaries (546,345) (132,743)
Net income (546,345) (132,743)
Less: Net income attributable to noncontrolling interests (52,588) (40,725)
Net income (loss) attributable to DaVita Inc. (598,933) (173,468)
DaVita Inc. | Reportable Legal Entities    
Condensed Income Statements Captions [Line Items]    
Patient service revenues 0 0
Less: Provision for uncollectible accounts 0 0
Net patient service operating revenues 0 0
Capitated revenues 0 0
Other revenues 221,386 186,975
Total net operating revenues 221,386 186,975
Operating expenses and charges 131,910 122,273
Operating income 89,476 64,702
Interest and Debt Expense 102,664 101,101
Other income, net 100,337 98,560
Income tax expense 34,093 35,146
Equity (loss) earnings in subsidiaries 394,641 70,419
Net income 447,697 97,434
Less: Net income attributable to noncontrolling interests 0 0
Net income (loss) attributable to DaVita Inc. 447,697 97,434
Guarantor subsidiaries | Reportable Legal Entities    
Condensed Income Statements Captions [Line Items]    
Patient service revenues 1,553,356 1,653,312
Less: Provision for uncollectible accounts (62,281) (58,813)
Net patient service operating revenues 1,491,075 1,594,499
Capitated revenues 463,627 467,001
Other revenues 477,675 485,316
Total net operating revenues 2,432,377 2,546,816
Operating expenses and charges 1,880,155 2,377,630
Operating income 552,222 169,186
Interest and Debt Expense 91,401 92,173
Other income, net 3,537 4,336
Income tax expense 221,421 73,254
Equity (loss) earnings in subsidiaries 151,704 62,324
Net income 394,641 70,419
Less: Net income attributable to noncontrolling interests 0 0
Net income (loss) attributable to DaVita Inc. 394,641 70,419
Non- Guarantor subsidiaries | Reportable Legal Entities    
Condensed Income Statements Captions [Line Items]    
Patient service revenues 1,098,752 868,037
Less: Provision for uncollectible accounts (50,702) (50,392)
Net patient service operating revenues 1,048,050 817,645
Capitated revenues 454,954 420,173
Other revenues 35,637 27,521
Total net operating revenues 1,538,641 1,265,339
Operating expenses and charges 1,292,103 1,134,338
Operating income 246,538 131,001
Interest and Debt Expense 13,716 11,514
Other income, net 3,721 1,984
Income tax expense 32,251 18,422
Equity (loss) earnings in subsidiaries 0 0
Net income 204,292 103,049
Less: Net income attributable to noncontrolling interests 0 0
Net income (loss) attributable to DaVita Inc. $ 204,292 $ 103,049