XML 21 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF EQUITY (unaudited) - USD ($)
$ in Thousands
Total
Total
Total
Restricted Stock Units
Total
Stock Appreciation Rights
Non- controlling Interests subject to put provisions
Common stock
Common stock
Restricted Stock Units
Common stock
Stock Appreciation Rights
Additional paid-in capital
Additional paid-in capital
Restricted Stock Units
Additional paid-in capital
Stock Appreciation Rights
Retained earnings
Treasury stock
Treasury stock
Restricted Stock Units
Treasury stock
Stock Appreciation Rights
Accumulated other comprehensive(loss)
Non-controlling interests not subject to put provisions
Beginning balance at Dec. 31, 2015   $ 4,870,780     $ 864,066 $ 217     $ 1,118,326     $ 4,356,835 $ (544,772)     $ (59,826) $ 213,392
Beginning Balance (in shares) at Dec. 31, 2015           217,120,000             (7,366,000)        
Comprehensive income:                                  
Other comprehensive (loss) income $ 6,313                                
Beginning balance at Dec. 31, 2015   4,870,780     864,066 $ 217     1,118,326     4,356,835 $ (544,772)     (59,826) 213,392
Beginning Balance (in shares) at Dec. 31, 2015           217,120,000             (7,366,000)        
Comprehensive income:                                  
Net income   879,874     99,834             879,874         53,374
Other comprehensive (loss) income   (29,817)                           (29,817) 190
Stock purchase shares issued   23,903       $ 1     23,902              
Stock purchase shares issued (in shares)           438,000             0        
Stock unit shares issued/settled     $ 0 $ 0     $ 0 $ 0   $ (19,815) $ 36,685     $ 19,815 $ (36,685)    
Stock unit shares issued/settled (in shares)             4,000 218,000           276,000 513,000    
Stock-settled stock-based compensation expense   37,970             37,970                
Excess tax benefits from stock awards exercised   13,251             13,251                
Distributions to noncontrolling interests         (111,092)                       (81,309)
Contributions from noncontrolling interests         33,517                       14,073
Sales and assumptions of noncontrolling interests   3,423     28,874       3,423               2,585
Purchase of noncontrolling interests   (13,105)     (6,660)       (13,105)               (1,747)
Changes in fair value of noncontrolling interests   (65,855)     65,855       (65,855)                
Reclassifications and expirations of noncontrolling interests subject to puts         (1,136)                       1,136
Purchase of treasury stock   (1,072,377)                     $ (1,072,377)        
Purchase of treasury stock (in shares)                         (16,649,000)        
Retirement of treasury stock   0       $ (23)     (34,230)     (1,526,396) $ 1,560,649        
Retirement of treasury stock (in shares)           (23,226,000)             23,226,000        
Ending balance at Dec. 31, 2016 $ 4,849,741 4,648,047     973,258 $ 195     1,027,182     3,710,313 $ 0     (89,643) 201,694
Ending Balance (in shares) at Dec. 31, 2016 194,554,491         194,554,000             0        
Comprehensive income:                                  
Net income   447,697     34,585             447,697         18,003
Other comprehensive (loss) income $ 12,755 12,757                           12,757 (2)
Stock unit shares issued/settled     $ 0 $ 0     $ 0 $ 0   $ 0 $ 0     $ 0 $ 0    
Stock unit shares issued/settled (in shares)             4,000 38,000           0 0    
Stock-settled stock-based compensation expense   9,567             9,567                
Distributions to noncontrolling interests   0     (25,957)                       (17,359)
Contributions from noncontrolling interests   0     13,193                       4,796
Sales and assumptions of noncontrolling interests   0     7,347       0               (6,388)
Purchase of noncontrolling interests   (423)     (294)       (423)               (82)
Changes in fair value of noncontrolling interests   22,284     (22,284)       22,284                
Ending balance at Mar. 31, 2017 $ 5,340,591 $ 5,139,929     $ 979,848 $ 195     $ 1,058,610     $ 4,158,010 $ 0     $ (76,886) $ 200,662
Ending Balance (in shares) at Mar. 31, 2017 194,596,120         194,596,000             0