XML 49 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-term debt (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Long-term Debt
Long-term debt was comprised of the following: 
 
March 31, 2017
 
December 31, 2016
Senior secured credit facilities:
 
 
 
Term Loan A
$
843,750

 
$
862,500

Term Loan B
3,403,750

 
3,412,500

Senior notes
4,500,000

 
4,500,000

Acquisition obligations and other notes payable
120,952

 
117,547

Capital lease obligations
296,505

 
299,682

Total debt principal outstanding
9,164,957

 
9,192,229

Discount and deferred financing costs
(75,862
)
 
(79,861
)
 
9,089,095

 
9,112,368

Less current portion
(170,217
)
 
(165,041
)
 
$
8,918,878

 
$
8,947,327

Scheduled Maturities of Long-term Debt
Scheduled maturities of long-term debt at March 31, 2017 were as follows: 
2017 (remainder of the year)
129,532

2018
167,855

2019
745,584

2020
70,157

2021
3,301,236

2022
1,277,759

Thereafter
3,472,834

Derivative Instruments
The following table summarizes the Company’s derivative instruments as of March 31, 2017 and December 31, 2016
 
March 31, 2017
 
December 31, 2016
Derivatives designated as hedging instruments
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Interest rate cap agreements
Other long-term assets
 
$
4,712

 
Other long-term assets
 
$
9,929

Effects of Interest Rate Swap and Cap Agreements
December 31, 2016
 
March 31, 2017
 
December 31, 2016
Derivatives designated as hedging instruments
Balance sheet location
 
Fair value
 
Balance sheet location
 
Fair value
Interest rate cap agreements
Other long-term assets
 
$
4,712

 
Other long-term assets
 
$
9,929


 
The following table summarizes the effects of the Company’s interest rate cap and swap agreements for the three months ended March 31, 2017 and 2016:
 
 
Amount of losses
recognized in OCI on interest
rate cap and swap agreements
 
Location of losses reclassified from accumulated OCI into income
 
Amount of losses
reclassified from
accumulated OCI into income
 
Three months ended
March 31,
 
 
Three months ended
March 31,
Derivatives designated as cash flow hedges
2017
 
2016
 
 
2017
 
2016
Interest rate swap agreements
$

 
$
(692
)
 
Debt expense
 
$

 
$
151

Interest rate cap agreements
(5,217
)
 
(8,259
)
 
Debt expense
 
2,070

 
610

Tax benefit (expense)
2,029

 
3,482

 
 
 
(805
)
 
(296
)
Total
$
(3,188
)
 
$
(5,469
)
 
 
 
$
1,265

 
$
465