XML 21 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Non- controlling Interests subject to put provisions
Common stock
Common stock
Stock Appreciation Rights
Additional paid-in capital
Additional paid-in capital
Stock Appreciation Rights
Retained earnings
Treasury stock
Treasury stock
Stock Appreciation Rights
Accumulated other comprehensive income (loss)
Total
Total
Stock Appreciation Rights
Non-controlling interests not subject to put provisions
Beginning Balance at Dec. 31, 2012   $ 580,692 $ 270   $ 1,208,665   $ 3,731,835 $ (1,162,336)   $ (15,297) $ 3,763,137   $ 153,788
Beginning Balance (in shares) at Dec. 31, 2012     269,725,000         (58,728,000)          
Comprehensive income:                          
Net income   78,215         633,446       633,446   45,540
Other comprehensive income (loss) $ 12,652                 12,652 12,652    
Stock purchase shares issued         12,817           12,817    
Stock purchase shares issued (in shares)     238,000                    
Stock-settled shares issued         (3,286) $ (29,025)   $ 3,247 $ 28,561   (39) $ (464)  
Stock-settled shares issued (in shares)     7,000 313,000       164,000 1,444,000        
Stock-based compensation expense         59,998           59,998    
Excess tax benefits from stock awards exercised         36,197           36,197    
Distributions to noncontrolling interests   (80,353)                     (58,973)
Contributions from noncontrolling interests   22,053                     14,943
Sales and assumptions of additional noncontrolling interests   23,642     (1,442)           (1,442)   10,770
Purchases from noncontrolling interests   (512)     (3,119)           (3,119)   (147)
Expiration of put option and other reclassification   (7,141)                     7,141
Changes in fair value of noncontrolling interests   80,704     (80,704)           (80,704)    
Treasury stock retirement     $ (57)   (129,179)   (1,001,292) $ 1,130,528          
Treasury stock retirement (Shares)     (57,120,000)         57,120,000          
Ending Balance at Dec. 31, 2013   697,300 $ 213   1,070,922   3,363,989     (2,645) 4,432,479   173,062
Ending Balance (in shares) at Dec. 31, 2013     213,163,000                    
Comprehensive income:                          
Purchase of treasury stock (in shares) 0                        
Net income   88,425         723,114       723,114   51,791
Other comprehensive income (loss) $ (22,372)                 (22,372) (22,372)    
Stock purchase shares issued         19,010           19,010    
Stock purchase shares issued (in shares)     298,000                    
Stock-settled shares issued     $ 1 $ 2 (28) (2)         (27)    
Stock-settled shares issued (in shares)     304,000 1,876,000                  
Stock-based compensation expense         54,969           54,969    
Excess tax benefits from stock awards exercised         45,271           45,271    
Distributions to noncontrolling interests   (93,884)                     (55,455)
Contributions from noncontrolling interests   41,876                     22,779
Sales and assumptions of additional noncontrolling interests   25,220     355           355   4,165
Purchases from noncontrolling interests   (6,111)     (5,357)           (5,357)   (6,544)
Other reclassification         210           210    
Changes in fair value of noncontrolling interests   77,139     (77,139)           (77,139)    
Ending Balance at Dec. 31, 2014 $ 5,360,311 829,965 $ 216   1,108,211   4,087,103     (25,017) 5,170,513   189,798
Ending Balance (in shares) at Dec. 31, 2014 215,640,968   215,641,000                    
Comprehensive income:                          
Purchase of treasury stock (in shares) 0                        
Net income   96,510         269,732       269,732   61,168
Other comprehensive income (loss) $ (34,809)                 (34,809) (34,809)    
Stock purchase shares issued         (6,079)     $ 30,608     24,529    
Stock purchase shares issued (in shares)               414,000          
Stock-settled shares issued       $ 1   $ (1)              
Stock-settled shares issued (in shares)     348,000 1,131,000                  
Stock-based compensation expense         56,899           56,899    
Excess tax benefits from stock awards exercised         28,157           28,157    
Distributions to noncontrolling interests   (103,355)                     (71,280)
Contributions from noncontrolling interests   25,795                     28,849
Sales and assumptions of additional noncontrolling interests   10,654                     6,875
Purchases from noncontrolling interests   (8,538)     (55,826)           (55,826)   (2,018)
Changes in fair value of noncontrolling interests   13,035     (13,035)           (13,035)    
Ending Balance at Dec. 31, 2015 $ 5,084,172 $ 864,066 $ 217   $ 1,118,326   $ 4,356,835 $ (544,772)   $ (59,826) 4,870,780   $ 213,392
Ending Balance (in shares) at Dec. 31, 2015 209,754,247   217,120,000         (7,366,000)          
Comprehensive income:                          
Purchase of treasury stock $ (575,380)             $ (575,380)     $ (575,380)    
Purchase of treasury stock (in shares) (7,779,958)             (7,780,000)